FitLife Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	101.27	81.46	64.47	52.7	28.8	27.91
Revenue Growth	60.61%	26.35%	22.33%	82.97%	3.19%	26.24%
Cost of Revenue	63.22	48.96	36.39	30.95	16.77	15.41
Gross Profit	38.05	32.5	28.08	21.76	12.03	12.5
Selling, General & Admin	24.07	18.9	14.6	12.16	6.01	5.96
Operating Expenses	24.95	19.32	14.71	12.26	6.08	6.02
Operating Income	13.09	13.18	13.37	9.5	5.96	6.48
Interest Expense	-2.88	-1.86	-1.37	-1.03	-	-
Interest & Investment Income	0.1	0.1	0.07	0.29	0.12	0.03
Currency Exchange Gain (Loss)	-0	-0.02	0.05	0.19	-	-
Other Non Operating Income (Expenses)	-0.05	-0.05	-	-	-	-
EBT Excluding Unusual Items	10.26	11.35	12.13	8.95	6.08	6.51
Merger & Restructuring Charges	-2.09	-3.12	-0.26	-1.95	-0.26	-0.25
Other Unusual Items	-	-	-	-	-	0.45
Pretax Income	8.16	8.23	11.87	7	5.82	6.71
Income Tax Expense	1.93	1.9	2.89	1.71	1.39	1.3
Net Income	6.23	6.33	8.98	5.3	4.43	5.41
Net Income to Common	6.23	6.33	8.98	5.3	4.43	5.41
Net Income Growth	-21.73%	-29.59%	69.64%	19.58%	-18.13%	-38.70%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change	0.41%	0.80%	0.90%	-1.41%	3.62%	5.54%
EPS (Basic)	0.66	0.68	0.98	0.59	0.49	0.61
EPS (Diluted)	0.62	0.63	0.91	0.54	0.45	0.56
EPS Growth	-22.52%	-30.77%	68.52%	21.35%	-21.24%	-41.75%
Free Cash Flow	10.02	7.4	9.6	-14.67	4.13	4.48
Free Cash Flow Per Share	1.00	0.74	0.97	-1.50	0.41	0.47
Gross Margin	37.57%	39.90%	43.56%	41.28%	41.78%	44.80%
Operating Margin	12.93%	16.18%	20.75%	18.03%	20.69%	23.23%
Profit Margin	6.15%	7.77%	13.94%	10.05%	15.38%	19.38%
Free Cash Flow Margin	9.90%	9.08%	14.89%	-27.84%	14.34%	16.05%
EBITDA	13.98	13.6	13.48	9.59	6.02	6.54
EBITDA Margin	13.81%	16.70%	20.91%	18.20%	20.91%	23.44%
D&A For EBITDA	0.89	0.42	0.11	0.09	0.07	0.06
EBIT	13.09	13.18	13.37	9.5	5.96	6.48
EBIT Margin	12.93%	16.18%	20.75%	18.03%	20.69%	23.23%
Effective Tax Rate	23.67%	23.13%	24.32%	24.38%	23.93%	19.35%

SEC Filings: 10-K · 10-Q