FitLife Brands, Inc. (FTLF)
NASDAQ: FTLF · Real-Time Price · USD
9.82
+0.02 (0.20%)
Sep 4, 2026, 4:00 PM EDT - Market closed
FitLife Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 101.27 | 81.46 | 64.47 | 52.7 | 28.8 | 27.91 | |
Revenue Growth | 60.61% | 26.35% | 22.33% | 82.97% | 3.19% | 26.24% |
Cost of Revenue | 63.22 | 48.96 | 36.39 | 30.95 | 16.77 | 15.41 |
Gross Profit | 38.05 | 32.5 | 28.08 | 21.76 | 12.03 | 12.5 |
Selling, General & Admin | 24.07 | 18.9 | 14.6 | 12.16 | 6.01 | 5.96 |
Operating Expenses | 24.95 | 19.32 | 14.71 | 12.26 | 6.08 | 6.02 |
Operating Income | 13.09 | 13.18 | 13.37 | 9.5 | 5.96 | 6.48 |
Interest Expense | -2.88 | -1.86 | -1.37 | -1.03 | - | - |
Interest & Investment Income | 0.1 | 0.1 | 0.07 | 0.29 | 0.12 | 0.03 |
Currency Exchange Gain (Loss) | -0 | -0.02 | 0.05 | 0.19 | - | - |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | - | - | - | - |
EBT Excluding Unusual Items | 10.26 | 11.35 | 12.13 | 8.95 | 6.08 | 6.51 |
Merger & Restructuring Charges | -2.09 | -3.12 | -0.26 | -1.95 | -0.26 | -0.25 |
Other Unusual Items | - | - | - | - | - | 0.45 |
Pretax Income | 8.16 | 8.23 | 11.87 | 7 | 5.82 | 6.71 |
Income Tax Expense | 1.93 | 1.9 | 2.89 | 1.71 | 1.39 | 1.3 |
Net Income | 6.23 | 6.33 | 8.98 | 5.3 | 4.43 | 5.41 |
Net Income to Common | 6.23 | 6.33 | 8.98 | 5.3 | 4.43 | 5.41 |
Net Income Growth | -21.73% | -29.59% | 69.64% | 19.58% | -18.13% | -38.70% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.41% | 0.80% | 0.90% | -1.41% | 3.62% | 5.54% |
EPS (Basic) | 0.66 | 0.68 | 0.98 | 0.59 | 0.49 | 0.61 |
EPS (Diluted) | 0.62 | 0.63 | 0.91 | 0.54 | 0.45 | 0.56 |
EPS Growth | -22.52% | -30.77% | 68.52% | 21.35% | -21.24% | -41.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.02 | 7.4 | 9.6 | -14.67 | 4.13 | 4.48 |
Free Cash Flow Per Share | 1.00 | 0.74 | 0.97 | -1.50 | 0.41 | 0.47 |
Gross Margin | 37.57% | 39.90% | 43.56% | 41.28% | 41.78% | 44.80% |
Operating Margin | 12.93% | 16.18% | 20.75% | 18.03% | 20.69% | 23.23% |
Profit Margin | 6.15% | 7.77% | 13.94% | 10.05% | 15.38% | 19.38% |
Free Cash Flow Margin | 9.90% | 9.08% | 14.89% | -27.84% | 14.34% | 16.05% |
EBITDA | 13.98 | 13.6 | 13.48 | 9.59 | 6.02 | 6.54 |
EBITDA Margin | 13.81% | 16.70% | 20.91% | 18.20% | 20.91% | 23.44% |
D&A For EBITDA | 0.89 | 0.42 | 0.11 | 0.09 | 0.07 | 0.06 |
EBIT | 13.09 | 13.18 | 13.37 | 9.5 | 5.96 | 6.48 |
EBIT Margin | 12.93% | 16.18% | 20.75% | 18.03% | 20.69% | 23.23% |
Effective Tax Rate | 23.67% | 23.13% | 24.32% | 24.38% | 23.93% | 19.35% |