Fortive Corporation (FTV)
NYSE: FTV · Real-Time Price · USD
65.23
-0.61 (-0.93%)
Oct 30, 2026, 4:00 PM EDT - Market closed
Fortive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,396 | 4,159 | 4,081 | 3,914 | 5,826 | 5,255 | |
Revenue Growth | 6.98% | 1.92% | 4.27% | -32.82% | 10.87% | 13.38% |
Cost of Revenue | 1,606 | 1,518 | 1,462 | 1,437 | 2,462 | 2,248 |
Gross Profit | 2,790 | 2,641 | 2,619 | 2,477 | 3,363 | 3,007 |
Selling, General & Admin | 1,659 | 1,661 | 1,651 | 1,667 | 1,956 | 1,842 |
Research & Development | 268.2 | 259.2 | 251.3 | 237 | 401.5 | 354.8 |
Operating Expenses | 1,927 | 1,921 | 1,902 | 1,904 | 2,358 | 2,197 |
Operating Income | 863.4 | 720.6 | 717.1 | 573.2 | 1,006 | 810.6 |
Interest Expense | -136.8 | -120.5 | -152.8 | -123.5 | -98.3 | -103.2 |
Other Non Operating Income (Expenses) | 12.7 | 2.1 | -58 | -16.6 | -8.4 | -11.9 |
EBT Excluding Unusual Items | 739.3 | 602.2 | 506.3 | 433.1 | 899 | 695.5 |
Merger & Restructuring Charges | - | - | - | - | -17.9 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -8.1 | 57 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.5 | - |
Legal Settlements | - | - | - | - | - | 29.9 |
Other Unusual Items | - | - | - | - | - | -104.9 |
Pretax Income | 739.3 | 602.2 | 506.3 | 433.1 | 873.5 | 677.5 |
Income Tax Expense | 81.6 | 69.5 | 23.8 | 24.7 | 118.3 | 63.3 |
Earnings From Continuing Operations | 657.7 | 532.7 | 482.5 | 408.4 | 755.2 | 614.2 |
Earnings From Discontinued Operations | -5.8 | 46.5 | 350.4 | 457.4 | - | -5.8 |
Net Income | 651.9 | 579.2 | 832.9 | 865.8 | 755.2 | 608.4 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 34.5 |
Net Income to Common | 651.9 | 579.2 | 832.9 | 865.8 | 755.2 | 573.9 |
Net Income Growth | 8.24% | -30.46% | -3.80% | 14.64% | 31.59% | -62.84% |
Shares Outstanding (Basic) | 308 | 332 | 349 | 353 | 356 | 349 |
Shares Outstanding (Diluted) | 311 | 335 | 353 | 356 | 361 | 352 |
Shares Change | -9.10% | -5.16% | -0.79% | -1.44% | 2.41% | -1.87% |
EPS (Basic) | 2.12 | 1.74 | 2.39 | 2.46 | 2.12 | 1.64 |
EPS (Diluted) | 2.10 | 1.73 | 2.36 | 2.44 | 2.10 | 1.63 |
EPS Growth | 19.38% | -26.84% | -3.00% | 16.12% | 28.44% | -63.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,086 | 978.1 | 1,441 | 1,275 | 1,207 | 911.1 |
Free Cash Flow Per Share | 3.49 | 2.92 | 4.08 | 3.58 | 3.35 | 2.59 |
Dividend Per Share | 0.250 | 0.280 | 0.320 | 0.290 | 0.280 | 0.280 |
Dividend Growth | -16.67% | -12.50% | 10.35% | 3.57% | 0% | 0% |
Gross Margin | 63.47% | 63.50% | 64.18% | 63.29% | 57.73% | 57.23% |
Operating Margin | 19.64% | 17.33% | 17.57% | 14.64% | 17.26% | 15.43% |
Profit Margin | 14.83% | 13.93% | 20.41% | 22.12% | 12.96% | 10.92% |
Free Cash Flow Margin | 24.69% | 23.52% | 35.30% | 32.58% | 20.72% | 17.34% |
EBITDA | 1,314 | 1,158 | 1,148 | 999.4 | 1,471 | 1,206 |
EBITDA Margin | 29.88% | 27.85% | 28.13% | 25.54% | 25.25% | 22.95% |
D&A For EBITDA | 450.3 | 437.6 | 430.9 | 426.2 | 465.6 | 395.5 |
EBIT | 863.4 | 720.6 | 717.1 | 573.2 | 1,006 | 810.6 |
EBIT Margin | 19.64% | 17.33% | 17.57% | 14.64% | 17.26% | 15.43% |
Effective Tax Rate | 11.04% | 11.54% | 4.70% | 5.70% | 13.54% | 9.34% |
Revenue as Reported | 4,396 | 4,159 | 4,081 | 3,914 | 5,826 | 5,255 |