First US Bancshares, Inc. (FUSB)

First US Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Interest Income	36.31	36.15	37.35	36.94	36.97	33.95
Net Interest Income Growth	-1.37%	-3.22%	1.11%	-0.08%	8.90%	-0.66%
Non-Interest Income	3.61	3.58	3.38	3.45	3.52	5.01
Non-Interest Income Growth	4.46%	5.97%	-2.03%	-1.99%	-29.72%	-6.63%
Revenues Before Loan Losses	39.91	39.73	40.73	40.39	40.49	38.96
Provision for Credit Losses	3.87	0.62	0.32	3.31	2.01	2.95
Revenue	36.05	39.11	40.41	37.08	38.48	36.02
Revenue Growth (YoY)	-11.02%	-3.22%	8.97%	-3.63%	6.85%	-2.21%
Compensation Expenses	15.16	15.46	16.08	16.42	19.16	20.54
Selling, General & Admin	2.8	2.87	2.86	2.7	3.11	3.09
Other Non-Interest Expenses	6.61	6.26	6.73	5.67	6.1	6.49
Total Non-Interest Expense	28.3	28.36	29.14	28.07	32.76	34.3
Pretax Income	7.75	10.75	11.27	9.01	5.73	3.53
Provision for Income Taxes	1.88	2.58	2.79	2.15	1.28	0.83
Net Income	5.86	8.17	8.49	6.86	4.45	2.71
Net Income to Common	5.86	8.17	8.49	6.86	4.45	2.71
Net Income Growth	-32.02%	-3.71%	23.62%	54.21%	64.43%	-40.71%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	7	7	7
Shares Change (YoY)	-4.03%	-4.05%	-1.96%	-3.50%	0.55%	-1.43%
EPS (Basic)	1.01	1.40	1.42	1.13	0.70	0.43
EPS (Diluted)	0.97	1.33	1.33	1.06	0.66	0.40
EPS Growth	-29.20%	-	25.47%	60.61%	65.00%	-40.30%
Free Cash Flow	6.79	5.66	11.6	11.27	9	-90.23
Free Cash Flow Growth	19.93%	-51.21%	2.98%	25.15%	-	-
Free Cash Flow Per Share	1.12	0.93	1.82	1.73	1.34	-13.46
Dividends Per Share	0.260	0.220	0.200	0.140	0.120	0.120
Dividend Growth	18.18%	10.00%	42.86%	16.67%	-	33.33%
Profit Margin	16.27%	20.89%	21.00%	18.51%	11.57%	7.52%
FCF Margin	18.83%	14.47%	28.71%	30.38%	23.40%	-250.52%
EBITDA	1.74	1.71	1.78	1.88	2.03	2.1
EBITDA Margin	4.82%	4.38%	4.39%	5.07%	5.28%	5.83%
Effective Tax Rate	24.32%	24.03%	24.72%	23.83%	22.27%	23.36%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q