First US Bancshares, Inc. (FUSB)
NASDAQ: FUSB · Real-Time Price · USD
16.70
+0.23 (1.40%)
Sep 9, 2026, 4:00 PM EDT - Market closed
First US Bancshares Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 7.76 | 5.99 | 8.17 | 8.49 | 6.86 | 4.45 |
Depreciation & Amortization | 1.8 | 1.74 | 1.71 | 1.78 | 1.88 | 2.03 |
Gain (Loss) on Sale of Investments | -1.42 | -0.75 | -0.28 | 0.03 | 0.28 | 0.32 |
Total Asset Writedown | 0.39 | 0.19 | 0.15 | 0.62 | -0.21 | -0.05 |
Provision for Credit Losses | 1.98 | 4.03 | 0.62 | 0.32 | 3.31 | 2.01 |
Accrued Interest Receivable | -0.11 | -0.33 | 0.39 | -0.97 | -0.46 | 0.25 |
Change in Other Net Operating Assets | 0.76 | 0.07 | -3.06 | -0.36 | 0.03 | 0.85 |
Other Operating Activities | 0.02 | -0.14 | -0.28 | 1.14 | -0.04 | -0.4 |
Operating Cash Flow | 11.47 | 12.33 | 7.76 | 13.07 | 12.53 | 9.83 |
Operating Cash Flow Growth | 14.24% | 58.81% | -40.61% | 4.29% | 27.52% | 61.22% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -2.74 | -3.24 | -2.1 | -1.46 | -1.26 | -0.82 |
Sale of Property, Plant and Equipment | 1.89 | 1.97 | 0.87 | 0.5 | 3.08 | 2.06 |
Investment in Securities | -7.31 | 6.53 | -29 | -2.28 | -9.91 | -44.71 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 7.08 | -34.72 | -3.81 | -49.65 | -69.94 | -65.11 |
Other Investing Activities | -0.04 | 1.34 | 3.69 | -7.55 | -2.18 | 0.27 |
Investing Cash Flow | -1.11 | -28.12 | -30.35 | -60.45 | -80.2 | -108.32 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | 9.99 | 0.03 |
Long-Term Debt Issued | - | - | - | - | - | 10.65 |
Total Debt Issued | - | - | - | - | 9.99 | 10.68 |
Short-Term Debt Repaid | - | -10 | - | -10.04 | - | - |
Total Debt Repaid | -10 | -10 | - | -10.04 | - | - |
Net Debt Issued (Repaid) | -10 | -10 | - | -10.04 | 9.99 | 10.68 |
Repurchase of Common Stock | -4.89 | -1.76 | -1.64 | -1.42 | -4.48 | -0.53 |
Common Dividends Paid | -1.59 | -1.61 | -1.26 | -1.18 | -0.83 | -0.75 |
Net Increase (Decrease) in Deposit Accounts | 11.11 | 55.41 | 22.37 | 80.17 | 31.9 | 55.91 |
Other Financing Activities | -0.02 | 0.09 | 0.06 | -0.03 | - | -0.01 |
Financing Cash Flow | -5.38 | 42.13 | 19.52 | 67.51 | 36.58 | 65.32 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 4.98 | 26.33 | -3.06 | 20.13 | -31.09 | -33.17 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.74 | 9.08 | 5.66 | 11.6 | 11.27 | 9 |
Free Cash Flow Growth | 28.73% | 60.47% | -51.21% | 2.98% | 25.15% | 75.19% |
Free Cash Flow Margin | 21.93% | 24.55% | 14.47% | 28.71% | 30.38% | 23.49% |
Free Cash Flow Per Share | 1.49 | 1.51 | 0.93 | 1.82 | 1.73 | 1.34 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 22.8 | 21.18 | 22.39 | 14.03 | 3.87 | 3.02 |
Cash Income Tax Paid | 2.62 | 1.54 | 2.8 | 2.38 | 2.86 | 1.38 |