First US Bancshares, Inc. (FUSB)

First US Bancshares Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	7.84	8.17	8.49	6.86	4.45	2.71
Depreciation & Amortization	1.72	1.71	1.78	1.88	2.03	2.1
Gain (Loss) on Sale of Investments	-0.4	-0.28	0.03	0.28	0.32	0.09
Total Asset Writedown	-0.23	0.15	0.62	-0.21	-0.05	0.15
Provision for Credit Losses	1.15	0.62	0.32	3.31	2.01	2.95
Accrued Interest Receivable	0.39	0.39	-0.97	-0.46	0.25	-0.32
Change in Other Net Operating Assets	-2.52	-3.06	-0.36	0.03	0.85	-2.48
Other Operating Activities	0.13	-0.28	1.14	-0.04	-0.4	0.72
Operating Cash Flow	8.69	7.76	13.07	12.53	9.83	6.09
Operating Cash Flow Growth	-15.68%	-40.61%	4.29%	27.52%	61.22%	-46.14%
Capital Expenditures	-1.2	-2.1	-1.46	-1.26	-0.82	-0.96
Sale of Property, Plant and Equipment	1	0.87	0.5	3.08	2.06	2.62
Investment in Securities	-29.79	-29	-2.28	-9.91	-44.71	18.6
Net Decrease (Increase) in Loans Originated / Sold - Investing	-27.68	-3.81	-49.65	-69.94	-65.11	-96.32
Other Investing Activities	-0.4	3.69	-7.55	-2.18	0.27	10
Investing Cash Flow	-58.07	-30.35	-60.45	-80.2	-108.32	-66.06
Short-Term Debt Issued	-	-	-	9.99	0.03	-
Long-Term Debt Issued	-	-	-	-	10.65	-
Total Debt Issued	30	-	-	9.99	10.68	-
Short-Term Debt Repaid	-	-	-10.04	-	-	-0.01
Total Debt Repaid	-	-	-10.04	-	-	-0.01
Net Debt Issued (Repaid)	30	-	-10.04	9.99	10.68	-0.01
Repurchase of Common Stock	-2.18	-1.64	-1.42	-4.48	-0.53	-0.45
Common Dividends Paid	-1.38	-1.26	-1.18	-0.83	-0.75	-0.74
Net Increase (Decrease) in Deposit Accounts	18.68	22.37	80.17	31.9	55.91	98.55
Other Financing Activities	0.05	0.06	-0.03	-	-0.01	-
Financing Cash Flow	45.18	19.52	67.51	36.58	65.32	97.35
Net Cash Flow	-4.2	-3.06	20.13	-31.09	-33.17	37.39
Free Cash Flow	7.49	5.66	11.6	11.27	9	5.14
Free Cash Flow Growth	-6.58%	-51.21%	2.98%	25.15%	75.19%	-36.80%
Free Cash Flow Margin	19.48%	14.47%	28.71%	30.38%	23.49%	13.75%
Free Cash Flow Per Share	1.24	0.93	1.82	1.73	1.34	0.77
Cash Interest Paid	22.01	22.39	14.03	3.87	3.02	4.86
Cash Income Tax Paid	2.45	2.8	2.38	2.86	1.38	0.19

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q