Fusemachines Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Cash & Equivalents	1.77	4.22	0.5
Cash & Short-Term Investments	1.77	4.22	0.5
Cash Growth	254.80%	744.20%	-
Accounts Receivable	1.24	1.26	1.43
Other Receivables	0.07	0.02	0.11
Total Trade Receivables	1.31	1.28	1.54
Other Current Assets	0.65	0.75	2.08
Total Current Assets	3.74	6.25	4.12
Net Property, Plant & Equipment	0.98	1.05	1.22
Other Intangible Assets	0.21	0.21	0.19
Other Long-Term Assets	0.02	0.03	0.02
Total Assets	4.94	7.54	5.55
Accounts Payable	4.8	5.01	6.54
Accrued Expenses	4.68	4.62	3.7
Short-Term Debt	0.47	0.64	0.7
Current Portion of Long-Term Debt	-	-	9.24
Current Portion of Leases	0.08	0.09	0.07
Unearned Revenue	-	-	0.05
Other Current Liabilities	8.1	9.69	-
Total Current Liabilities	18.13	20.05	20.31
Long-Term Debt	-	-	6.72
Long-Term Leases	0.69	0.75	0.88
Other Long-Term Liabilities	1.16	1.31	1.95
Total Long-Term Liabilities	1.85	2.06	9.55
Total Liabilities	19.98	22.11	29.85
Preferred Stock	-	-	7.87
Common Stock	0	0	0
Treasury Stock	-	-	-2.9
Additional Paid-in Capital	31.8	31.31	4.7
Accumulated Other Comprehensive Income	-10.74	-10.75	0.25
Retained Earnings	-36.1	-35.15	-34.22
Shareholders' Equity	-15.03	-14.58	-24.31
Total Liabilities & Equity	4.94	7.54	5.55
Total Debt	1.24	1.48	17.62
Net Cash (Debt)	0.53	2.74	-17.12
Net Cash Growth	-80.57%	-	-
Net Cash Per Share	0.03	0.24	-2.46
Book Value	-15.03	-14.58	-24.31
Book Value Per Share	-0.82	-1.26	-3.49
Tangible Book Value	-15.24	-14.78	-24.49
Tangible Book Value Per Share	-0.83	-1.28	-3.52

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q