Skip to main content
logo
Fusemachines Inc. (FUSE)
NASDAQ: FUSE · Real-Time Price · USD
0.8454
+0.0174 (2.10%)
At close: Aug 14, 2026, 4:00 PM EDT
0.8367
-0.0087 (-1.03%)
After-hours: Aug 14, 2026, 7:37 PM EDT

Fusemachines Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
7.47.718.817.446.88
Revenue Growth
--12.45%18.46%8.16%-
Cost of Revenue
3.483.413.983.22.12
Gross Profit
3.924.314.844.244.76
Selling, General & Admin
12.459.5412.38.925.18
Research & Development
0.990.720.730.60.28
Operating Expenses
13.4310.2613.039.525.46
Operating Income
-9.51-5.95-8.19-5.29-0.7
Interest Expense
-0.24-0.27-0.23-0.45-0.16
Earnings From Equity Investments
---0--
Other Non Operating Income (Expenses)
0.7-0.86-0.03-0.260.02
EBT Excluding Unusual Items
-9.05-7.08-8.46-6-0.83
Gain (Loss) on Sale of Investments
---0.12--
Other Unusual Items
8.446.15-6.78-0.750.11
Pretax Income
-0.6-0.93-15.35-6.75-0.73
Income Tax Expense
0.0100.030.010.02
Net Income
-0.61-0.93-15.38-6.76-0.75
Net Income to Common
-0.69-0.93-15.38-6.76-0.75
Net Income Growth
-----
Shares Outstanding (Basic)
2212799
Shares Outstanding (Diluted)
2212799
Shares Change
-65.63%-24.53%--
EPS (Basic)
-0.03-0.08-2.21-0.73-0.08
EPS (Diluted)
-0.03-0.08-2.21-0.73-0.08
EPS Growth
-----

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Free Cash Flow
-8.97-5.58-2.22-2.67-0.78
Free Cash Flow Per Share
-0.40-0.48-0.32-0.29-0.08
Gross Margin
53.01%55.83%54.87%56.99%69.20%
Operating Margin
-128.51%-77.18%-93.00%-71.05%-10.12%
Profit Margin
-9.38%-12.03%-174.59%-90.91%-10.92%
Free Cash Flow Margin
-121.15%-72.36%-25.15%-35.92%-11.27%
EBITDA
-9.41-5.86-8.09-5.19-0.63
EBITDA Margin
-127.22%-75.94%-91.76%-69.75%-9.17%
D&A For EBITDA
0.10.10.110.10.07
EBIT
-9.51-5.95-8.19-5.29-0.7
EBIT Margin
-128.51%-77.18%-93.00%-71.05%-10.12%
Advertising Expenses
-0.060.13-0.1
SEC Filings: 10-K · 10-Q