Skip to main content
logo
Formula One Group (FWONK)
NASDAQ: FWONK · Real-Time Price · USD
106.33
-0.19 (-0.18%)
Nov 6, 2026, 4:00 PM EST - Market closed

Formula One Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period EndingSep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Revenue
1,226934711-1,0781,341447-9119885871,230887724381754715744360787
Revenue Growth
13.73%-30.35%59.06%-18.33%35.73%-23.85%-2.71%36.46%54.07%63.13%24.06%-2.69%5.83%-4.19%7.04%48.50%100.00%62.27%
Gross Profit
494329298-414474122-316255282330272205175227221210165229
Operating Income
2378864-172283-56-1137010412210752164164491962
Net Income
163557-662045-117247760118116-109374108111-35-149
Earnings Per Share
0.650.020.03--0.810.01-0.480.100.320.250.390.41-0.581.530.310.35-0.15-0.64
EPS Growth
--97.54%343.10%--709.52%-97.57%-23.28%-75.60%--83.50%26.02%17.58%---47.02%--

Revenue by Segment
Chart
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period EndingSep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Primary Formula 1
9346224969977381,032319797758739463838790618314568624628287615
Other Formula 1
181142121378131194843291031329039297106671869111673172
MotoGP
1111709415616917375-------------
Corporate and Other
666148681455311870141441649270315325226023102
Eliminations
-6-6-6-70-21-30-9-77-20-24-10-16--------
Revenue (Total)
1,2269347111,6091,0851,3414471,1679119885873,5189363,2442,5563,0903,2473,2582,5693,170

Cash & Debt
Chart
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period EndingSep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Cash & Investments
2,3391,4651,3321,0551,2913,1402,8332,6582,7611,4911,2331,4081,4701,4891,5841,7332,1191,9442,2652,074
Total Debt
5,5284,9245,0215,1245,1643,0302,9823,0362,9282,9122,9022,9442,8972,9502,9582,9473,4533,3803,6953,631
Net Cash (Debt)
-3,189-3,459-3,689-4,069-3,873110-149-378-167-1,421-1,669-1,536-1,427-1,461-1,374-1,214-1,334-1,436-1,430-1,557
Net Cash Growth
--------------------
Net Cash Per Share
-12.72-13.73-14.13--0.44-0.58--0.68-5.97-6.87-6.48-5.85-5.99-5.80-4.91-5.42-5.96-6.06-6.71

Cash Flow & CapEx
Chart
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period EndingSep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Operating Cash Flow
382316357-185231381-186261140652465125711818299135114
Capital Expenditures
-45-45-20--3-22-33--12-13-27-118-128-118-62-28-12-241-10-7
Free Cash Flow
337271337-182209348-174248113-53118-6719590170-142125107
Free Cash Flow Growth
85.17%29.67%-3.16%-4.60%-15.73%207.97%-47.46%--42.05%--30.59%-56.00%-15.89%226.92%--30.94%-13.71%

Margins
Chart
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period EndingSep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Gross Margin
40.29%35.23%41.91%-38.40%35.35%27.29%-34.69%25.81%48.04%26.83%30.66%28.32%45.93%30.11%30.91%28.23%45.83%29.10%
Operating Margin
19.33%9.42%9.00%-15.96%21.10%-12.53%-12.40%7.08%17.72%9.92%12.06%7.18%4.20%5.44%8.95%6.59%5.28%7.88%
Pretax Margin
19.90%3.53%8.16%-8.26%34.23%-2.01%-12.62%2.33%17.04%4.23%16.80%17.27%-30.18%8.49%14.27%15.86%-9.17%-19.06%
Profit Margin
13.30%0.53%8.02%-6.12%15.21%1.12%-12.84%2.43%13.12%4.88%13.30%16.02%-28.61%49.60%15.10%14.92%-9.72%-18.93%
FCF Margin
27.49%29.02%47.40%-16.88%15.58%77.85%-19.10%25.10%19.25%-4.31%13.30%-9.25%51.18%11.94%23.78%-19.09%34.72%13.60%

Valuation
Chart
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period EndingSep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
PE Ratio
102.08184.6064.56-93.7879.09152.12-65.2459.8041.0179.2828.9935.66-24.73384.90---
Forward PE
43.0260.0953.9464.2850.4460.8064.0767.1986.3392.7266.3091.1964.98126.14114.86181.43119.90203.10279.3648.09
P/FCF Ratio
24.3029.9129.00-34.9035.2728.84-37.6339.16137.08-43.05-55.3056.7851.81-39.2331.26
PS Ratio
8.008.686.74-9.009.559.47-4.884.524.444.555.276.776.675.365.175.716.916.79