Formula One Group (FWONK)
NASDAQ: FWONK · Real-Time Price · USD
110.36
+1.42 (1.30%)
Nov 11, 2026, 4:00 PM EST - Market closed
Formula One Group Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,499 | 4,482 | 3,653 | 3,572 | 2,573 | 2,136 |
Revenue Growth | 11.89% | 22.69% | 2.27% | 38.83% | 20.46% | 86.55% |
Gross Profit Gross Profit Growth | 1,634 | 1,511 | 1,165 | 1,332 | 823 | 647 |
Operating Income Operating Income Growth | 594 | 604 | 392 | 267 | 173 | 40 |
Net Income Net Income Growth | 558 | 555 | -2,063 | 761 | 558 | -190 |
Earnings Per Share EPS Growth | 2.09 | 2.02 | -10.13 | 3.25 | 2.15 | -0.82 |
EPS Growth | - | - | - | 51.43% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Primary Formula 1 Primary Formula 1 Growth | 3,049 | 3,086 | 2,757 | 2,560 | 2,107 | 1,850 |
Other Formula 1 Other Formula 1 Growth | 822 | 787 | 654 | 662 | 466 | 286 |
MotoGP MotoGP Growth | 531 | 325 | - | - | - | - |
Corporate and Other Corporate and Other Growth | 166 | 414 | 373 | 366 | 588 | 568 |
Eliminations Eliminations Growth | -88 | -130 | -131 | -16 | - | - |
Revenue (Total) Revenue (Total) Growth | 4,480 | 4,482 | 3,653 | 12,525 | 12,164 | 11,400 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,339 | 1,055 | 2,658 | 1,408 | 1,733 | 2,074 |
Total Debt Total Debt Growth | 5,528 | 5,124 | 3,036 | 2,944 | 2,947 | 3,631 |
Net Cash (Debt) Net Cash Growth | -3,189 | -4,069 | -378 | -1,536 | -1,214 | -1,557 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -12.72 | -15.77 | -1.56 | -6.40 | -4.98 | -6.71 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,139 | 870 | 1,435 | 2,464 | 534 | 481 |
Capital Expenditures CapEx Growth | -171 | -119 | -75 | -461 | -291 | -17 |
Free Cash Flow Free Cash Flow Growth | 968 | 751 | 1,360 | 2,003 | 243 | 464 |
Free Cash Flow Growth | 35.95% | -44.78% | -32.10% | 724.28% | -47.63% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.32% | 33.71% | 31.89% | 37.29% | 31.99% | 30.29% |
Operating Margin | 13.20% | 13.48% | 10.73% | 7.47% | 6.72% | 1.87% |
Pretax Margin | 11.82% | 16.35% | - | 2.72% | 9.76% | -7.35% |
Profit Margin | 12.40% | 12.38% | -56.47% | 21.30% | 21.69% | -8.89% |
FCF Margin | 21.52% | 16.76% | 37.23% | 56.07% | 9.44% | 21.72% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 52.90 | 43.80 | - | 19.27 | 24.73 | - |
Forward PE | 54.79 | 64.28 | 67.19 | 91.19 | 181.43 | 48.09 |
P/FCF Ratio | 28.30 | 32.37 | 16.77 | 7.32 | 56.78 | 31.26 |
PS Ratio | 6.09 | 5.42 | 6.25 | 4.11 | 5.36 | 6.79 |