Formula One Group (FWONK)
NASDAQ: FWONK · Real-Time Price · USD
104.84
+2.82 (2.76%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Formula One Group Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 4,040 | 3,653 | 3,222 | 2,573 | 2,136 | 1,145 |
Revenue Growth | 8.72% | 13.38% | 25.22% | 20.46% | 86.55% | -43.37% |
Gross Profit Gross Profit Growth | 1,329 | 1,165 | 982 | 823 | 647 | 171 |
Operating Income Operating Income Growth | 504 | 392 | 297 | 173 | 40 | -444 |
Net Income Net Income Growth | 222 | -30 | 185 | 558 | -190 | -596 |
Earnings Per Share EPS Growth | 0.84 | -0.13 | 0.62 | 2.15 | -0.82 | -2.57 |
EPS Growth | -27.57% | - | -71.28% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Primary Formula 1 Primary Formula 1 Growth | 2,853 | 3,086 | 2,757 | 2,560 | 2,107 | 1,850 |
Other Formula 1 Other Formula 1 Growth | 772 | 787 | 654 | 662 | 466 | 286 |
MotoGP MotoGP Growth | 589 | 325 | - | - | - | - |
Corporate and Other Corporate and Other Growth | 228 | 414 | 373 | 366 | 588 | 568 |
Eliminations Eliminations Growth | -103 | -130 | -131 | -16 | - | - |
Revenue (Total) Revenue (Total) Growth | 4,339 | 4,482 | 3,653 | 3,572 | 3,161 | 11,400 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 1,291 | 2,631 | 1,408 | 1,733 | 2,074 | 1,684 |
Total Debt Total Debt Growth | 5,164 | 3,036 | 2,944 | 2,947 | 3,631 | 3,759 |
Net Cash (Debt) Net Cash Growth | -3,873 | -405 | -1,536 | -1,214 | -1,557 | -2,075 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15.41 | -1.69 | -6.40 | -4.98 | -6.71 | -8.94 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 793 | 567 | 619 | 534 | 481 | -139 |
Capital Expenditures CapEx Growth | -81 | -75 | -426 | -291 | -17 | -21 |
Free Cash Flow Free Cash Flow Growth | 712 | 492 | 193 | 243 | 464 | -160 |
Free Cash Flow Growth | 47.72% | 154.92% | -20.58% | -47.63% | - | - |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 32.90% | 31.89% | 30.48% | 31.99% | 30.29% | 14.93% |
Operating Margin | 12.47% | 10.73% | 9.22% | 6.72% | 1.87% | -38.78% |
Pretax Margin | 7.95% | 0.47% | 6.55% | 9.76% | -7.35% | -61.66% |
Profit Margin | 5.50% | -0.82% | 5.74% | 21.69% | -8.89% | -52.05% |
FCF Margin | 17.62% | 13.47% | 5.99% | 9.44% | 21.72% | -13.97% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 20, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 104.53 | - | 79.28 | 24.73 | - | - |
Forward PE | 44.35 | 67.19 | 91.19 | 181.43 | - | - |
P/FCF Ratio | 31.88 | 46.37 | 76.00 | 56.78 | 31.26 | - |
PS Ratio | 5.61 | 6.25 | 4.55 | 5.36 | 6.79 | 8.52 |