GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
3.430
-0.220 (-6.03%)
At close: Aug 26, 2026, 4:00 PM EDT
3.523
+0.093 (2.71%)
After-hours: Aug 26, 2026, 7:36 PM EDT
Engine Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 62.78 | 45 | 27.54 | 41.3 | 28.08 | 10.05 | |
Revenue Growth | 95.29% | 63.37% | -33.31% | 47.08% | 179.33% | 2572.33% |
Cost of Revenue | 34.06 | 25.48 | 18.09 | 31.2 | 18.43 | 6.79 |
Gross Profit | 28.72 | 19.52 | 9.45 | 10.1 | 9.66 | 3.26 |
Selling, General & Admin | 29.37 | 25.19 | 21.65 | 19.89 | 24.54 | 9.72 |
Research & Development | 2.02 | 2.05 | 1.89 | 3.07 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 1.38 |
Other Operating Expenses | 3.69 | 3.29 | 6.35 | 0.05 | 0.36 | - |
Operating Expenses | 36.71 | 31.65 | 31.26 | 24.9 | 27.2 | 13.82 |
Operating Income | -7.99 | -12.14 | -21.8 | -14.79 | -17.55 | -10.56 |
Interest Expense | -0.61 | - | - | -0.67 | -0.17 | -0.13 |
Interest & Investment Income | 0.44 | 0.59 | 0.16 | - | - | 0.01 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | -23.63 | -3.76 | 0.15 | 1.4 | 0.04 | -0.08 |
EBT Excluding Unusual Items | -31.78 | -15.32 | -21.5 | -14.06 | -17.68 | -10.77 |
Merger & Restructuring Charges | -1.18 | -1.39 | -0.02 | -3.56 | - | -7.21 |
Impairment of Goodwill | -5.14 | -5.14 | -7.43 | -7.02 | - | -1.66 |
Gain (Loss) on Sale of Investments | -1.95 | -1.95 | -0.47 | -0.52 | - | - |
Asset Writedown | -6.96 | -6.96 | -5.12 | - | -0.7 | - |
Other Unusual Items | -0.57 | 0.8 | -0.24 | -1.16 | - | - |
Pretax Income | -50.31 | -29.97 | -34.79 | -26.33 | -18.38 | -19.64 |
Income Tax Expense | 0.15 | 0.06 | - | -0.06 | -0.3 | -0.07 |
Earnings From Continuing Operations | -50.46 | -30.03 | -34.79 | -26.28 | -18.08 | -19.57 |
Earnings From Discontinued Operations | -9.82 | -12.09 | -19.52 | -5.01 | -0.03 | - |
Net Income to Company | -60.28 | -42.12 | -54.31 | -31.28 | -18.11 | -19.57 |
Minority Interest in Earnings | - | 2.02 | 5.56 | - | -0.01 | 0.03 |
Net Income | -60.28 | -40.1 | -48.75 | -31.28 | -18.12 | -19.54 |
Net Income to Common | -60.28 | -40.1 | -48.75 | -31.28 | -18.12 | -19.54 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 8 | 3 | 1 | 1 | 20 |
Shares Outstanding (Diluted) | 12 | 8 | 3 | 1 | 1 | 20 |
Shares Change | 172.11% | 135.56% | 150.88% | 100.08% | -96.44% | 525.15% |
EPS (Basic) | -5.08 | -4.88 | -13.98 | -22.51 | -26.08 | -1.00 |
EPS (Diluted) | -5.08 | -4.88 | -13.98 | -22.51 | -26.08 | -1.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.71 | -18.48 | -30.58 | -16.08 | -11.96 | -10.05 |
Free Cash Flow Per Share | -1.75 | -2.25 | -8.77 | -11.57 | -17.21 | -0.51 |
Gross Margin | 45.75% | 43.37% | 34.32% | 24.46% | 34.39% | 32.46% |
Operating Margin | -12.73% | -26.97% | -79.16% | -35.82% | -62.48% | -105.01% |
Profit Margin | -96.02% | -89.11% | -176.99% | -75.74% | -64.53% | -194.34% |
Free Cash Flow Margin | -32.99% | -41.06% | -111.01% | -38.93% | -42.57% | -99.95% |
EBITDA | -6.75 | -10.98 | -20.44 | -12.16 | -15.24 | -9.35 |
EBITDA Margin | -10.75% | -24.41% | -74.21% | -29.43% | -54.27% | -93.03% |
D&A For EBITDA | 1.24 | 1.15 | 1.36 | 2.64 | 2.31 | 1.2 |
EBIT | -7.99 | -12.14 | -21.8 | -14.79 | -17.55 | -10.56 |
EBIT Margin | -12.73% | -26.97% | -79.16% | -35.82% | -62.48% | -105.01% |
Advertising Expenses | - | 0.2 | 0.4 | - | - | - |