GameSquare Holdings, Inc. (GAME)
NASDAQ: GAME · Real-Time Price · USD
3.110
-0.020 (-0.64%)
Sep 25, 2026, 4:00 PM EDT - Market closed
Engine Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 |
Operating Revenue | 62.78 | 52.06 | 45 | 34.16 | 32.15 | 19.41 | 27.54 | 35.58 | 37.77 | 54.09 | 41.3 | 31.91 | 30.54 | 25.83 | 28.08 | 10.05 | 4.08 | 2.11 | 1.2 | 0.38 |
Other Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0.07 | - | - |
| 62.78 | 52.06 | 45 | 34.16 | 32.15 | 19.41 | 27.54 | 35.58 | 37.77 | 54.09 | 41.3 | 31.91 | 30.54 | 25.83 | 28.08 | 10.05 | 4.08 | 2.19 | 1.2 | 0.38 | |
Revenue Growth (YoY) | 95.29% | 168.29% | 63.37% | -4.00% | -14.90% | -64.12% | -33.31% | 11.52% | 23.70% | 109.39% | 47.08% | - | - | - | 179.33% | 2572.33% | - | - | - | - |
Cost of Revenue | 34.06 | 30.13 | 25.48 | 21.15 | 20.52 | 8.86 | 18.09 | 24.57 | 28.46 | 43.2 | 31.2 | 23.92 | 21.48 | 16.54 | 18.43 | 6.79 | 3.09 | 1.73 | 0.99 | 0.25 |
Gross Profit | 28.72 | 21.93 | 19.52 | 13.01 | 11.63 | 10.54 | 9.45 | 11.01 | 9.31 | 10.89 | 10.1 | 7.99 | 9.06 | 9.29 | 9.66 | 3.26 | 1 | 0.45 | 0.22 | 0.12 |
Selling, General & Admin | 29.37 | 26.73 | 25.19 | 23.39 | 20.7 | 20.4 | 21.65 | 20.26 | 21.52 | 22.81 | 19.89 | 24.5 | 25.15 | 23.56 | 24.54 | 9.72 | 5.3 | 2.99 | 1.2 | 0.75 |
Research & Development | 2.02 | 2.01 | 2.05 | 2.29 | 2.22 | 1.94 | 1.89 | 3.41 | 3.4 | 3.67 | 3.07 | 1.1 | 0.66 | - | - | - | - | - | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.38 | 2.33 | 0.77 | 0.16 | 0.06 |
Other Operating Expenses | 3.69 | 3.29 | 3.29 | 5.95 | 5.95 | 6.35 | 6.35 | 0.05 | 0.05 | 0.05 | 0.05 | 0.36 | 0.36 | 0.36 | 0.36 | - | - | - | - | - |
Operating Expenses | 36.71 | 33.38 | 31.65 | 32.7 | 30.01 | 29.64 | 31.26 | 25.34 | 26.81 | 28.89 | 24.9 | 26.32 | 26.89 | 25.18 | 27.2 | 13.82 | 10.25 | 5.08 | 2.06 | 1.42 |
Operating Income | -7.99 | -11.45 | -12.14 | -19.69 | -18.38 | -19.1 | -21.8 | -14.33 | -17.5 | -18 | -14.79 | -18.33 | -17.83 | -15.89 | -17.55 | -10.56 | -9.25 | -4.63 | -1.84 | -1.3 |
Interest Expense | -0.61 | -0.33 | - | - | - | - | - | -0.34 | -0.72 | -1.08 | -0.67 | -0.25 | -0.1 | -0.11 | -0.17 | -0.13 | -0.13 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 0.44 | 0.56 | 0.59 | 0.48 | 0.49 | 0.62 | 0.16 | - | - | - | - | - | - | - | - | 0.01 | 0 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | -0.07 | -0.05 | 0 | - | 0 | -0.01 | -0 | -0.02 | -0 |
Other Non Operating Income (Expenses) | -23.63 | -17.63 | -3.76 | -3.68 | -2.24 | 0.16 | 0.15 | -0.42 | -0.56 | 1.32 | 1.4 | 1.71 | 1.78 | 0.06 | 0.04 | -0.08 | -0.09 | -0.06 | -0.01 | -0.05 |
EBT Excluding Unusual Items | -31.78 | -28.85 | -15.32 | -22.89 | -20.13 | -18.32 | -21.5 | -15.08 | -18.78 | -17.76 | -14.06 | -16.95 | -16.19 | -15.94 | -17.68 | -10.77 | -9.48 | -4.69 | -1.88 | -1.35 |
Merger & Restructuring Charges | -1.18 | -1.27 | -1.39 | 2.15 | 0.1 | -0.29 | -0.02 | -4.74 | -3.9 | -3.89 | -3.56 | -2.57 | -1.79 | -0.77 | - | -7.21 | -14.23 | -9.07 | -1.43 | -1.4 |
Impairment of Goodwill | -5.14 | -5.14 | -5.14 | -7.43 | -7.43 | -7.43 | -7.43 | -7.02 | -7.02 | -7.02 | -7.02 | - | - | - | - | -1.66 | - | - | - | - |
Gain (Loss) on Sale of Investments | -1.95 | -1.95 | -1.95 | 9.08 | -0.47 | -0.47 | -0.47 | -0.52 | -0.52 | -0.52 | -0.52 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.72 | - | - | 2.72 | 2.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | -6.96 | -6.96 | -6.96 | -5.12 | -5.12 | -5.12 | -5.12 | - | - | - | - | -0.7 | -0.7 | -0.7 | -0.7 | - | - | - | - | - |
Other Unusual Items | -0.57 | 0.35 | 0.8 | 0.1 | -0.92 | 0.16 | -0.24 | -3.08 | -1.76 | -1.18 | -1.16 | 1.49 | 1.19 | - | - | - | - | - | - | - |
Pretax Income | -50.31 | -43.82 | -29.97 | -21.37 | -31.26 | -31.48 | -34.79 | -30.44 | -31.99 | -30.36 | -26.33 | -18.73 | -17.49 | -17.41 | -18.38 | -19.64 | -23.71 | -13.77 | -3.31 | -2.75 |
Income Tax Expense | 0.15 | 0.06 | 0.06 | - | - | - | - | -0.04 | -0.05 | -0.05 | -0.06 | -0.27 | -0.27 | -0.29 | -0.3 | -0.07 | -0.32 | -0.19 | -0.03 | -0 |
Earnings From Continuing Operations | -50.46 | -43.88 | -30.03 | -21.37 | -31.26 | -31.48 | -34.79 | -30.4 | -31.94 | -30.31 | -26.28 | -18.46 | -17.22 | -17.12 | -18.08 | -19.57 | -23.39 | -13.58 | -3.28 | -2.75 |
Earnings From Discontinued Operations | -9.82 | -8.77 | -12.09 | -19.21 | -15.98 | -24.75 | -19.52 | -12.13 | -8.18 | -1.88 | -5.01 | -2.42 | -2.8 | -1.34 | -0.03 | - | - | - | - | - |
Net Income to Company | -60.28 | -52.65 | -42.12 | -40.58 | -47.24 | -56.22 | -54.31 | -42.53 | -40.12 | -32.2 | -31.28 | -20.89 | -20.02 | -18.46 | -18.11 | -19.57 | -23.39 | -13.58 | -3.28 | -2.75 |
Minority Interest in Earnings | - | - | 2.02 | 5.21 | 7.19 | 7.58 | 5.56 | 2.37 | 0.39 | - | - | - | - | - | -0.01 | 0.03 | -0.03 | -0 | - | - |
Net Income | -60.28 | -52.65 | -40.1 | -35.37 | -40.05 | -48.65 | -48.75 | -40.16 | -39.73 | -32.2 | -31.28 | -20.89 | -20.02 | -18.46 | -18.12 | -19.54 | -23.42 | -13.58 | -3.28 | -2.75 |
Net Income to Common | -60.28 | -52.65 | -40.1 | -35.37 | -40.05 | -48.65 | -48.75 | -40.16 | -39.73 | -32.2 | -31.28 | -20.89 | -20.02 | -18.46 | -18.12 | -19.54 | -23.42 | -13.58 | -3.28 | -2.75 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 10 | 8 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 37 | 1 | 20 | 12 | 7 | 4 | 3 |
Shares Outstanding (Diluted) | 12 | 10 | 8 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 37 | 1 | 20 | 12 | 7 | 4 | 3 |
Shares Change (YoY) | 172.11% | 147.04% | 135.56% | 112.97% | 88.98% | 132.62% | 150.88% | 142.59% | 141.42% | -95.30% | 100.08% | - | - | - | -96.44% | 525.15% | -38.88% | - | - | 259.72% |
EPS (Basic) | -5.08 | -5.21 | -4.88 | -5.77 | -9.19 | -11.89 | -13.98 | -13.96 | -17.23 | -18.30 | -22.51 | -17.61 | -20.96 | -0.49 | -26.08 | -1.00 | -1.92 | -1.98 | -0.79 | -0.88 |
EPS (Diluted) | -5.08 | -5.21 | -4.88 | -5.77 | -9.19 | -11.89 | -13.98 | -13.96 | -17.23 | -18.30 | -22.51 | -17.61 | -20.96 | -0.49 | -26.08 | -1.00 | -1.92 | -1.98 | -0.79 | -0.88 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Aug '21 Aug 31, 2021 | May '21 May 31, 2021 | Feb '21 Feb 28, 2021 | Nov '20 Nov 30, 2020 |
Free Cash Flow | -20.71 | -16.24 | -18.48 | -22.54 | -19.93 | -31.22 | -30.58 | -31.24 | -26.77 | -23.44 | -16.08 | -14.45 | -14.08 | -8.53 | -11.96 | -10.05 | -7.19 | -3.22 | -0.85 | -0.42 |
Free Cash Flow Per Share | -1.75 | -1.61 | -2.25 | -3.68 | -4.58 | -7.63 | -8.77 | -10.86 | -11.61 | -13.32 | -11.57 | -12.18 | -14.75 | -0.23 | -17.21 | -0.51 | -0.59 | -0.47 | -0.21 | -0.13 |
Gross Margin | 45.75% | 42.12% | 43.37% | 38.08% | 36.17% | 54.33% | 34.32% | 30.95% | 24.65% | 20.14% | 24.46% | 25.03% | 29.67% | 35.96% | 34.39% | 32.46% | 24.41% | 20.75% | 18.05% | 32.23% |
Operating Margin | -12.73% | -21.98% | -26.97% | -57.65% | -57.19% | -98.42% | -79.16% | -40.27% | -46.34% | -33.28% | -35.82% | -57.46% | -58.38% | -61.52% | -62.48% | -105.01% | -226.57% | -211.65% | -152.60% | -344.55% |
Profit Margin | -96.02% | -101.13% | -89.11% | -103.57% | -124.58% | -250.68% | -176.99% | -112.87% | -105.17% | -59.53% | -75.74% | -65.47% | -65.55% | -71.46% | -64.53% | -194.34% | -573.65% | -621.33% | -272.24% | -731.03% |
Free Cash Flow Margin | -32.99% | -31.19% | -41.06% | -66.00% | -62.00% | -160.87% | -111.01% | -87.80% | -70.86% | -43.33% | -38.93% | -45.28% | -46.12% | -33.04% | -42.57% | -99.95% | -176.09% | -147.25% | -70.78% | -111.63% |
EBITDA | -6.75 | -10.44 | -10.98 | -19.91 | -18.07 | -18.13 | -20.44 | -11.32 | -14.37 | -14.88 | -12.16 | -15.69 | -15.45 | -13.77 | -15.24 | -9.35 | - | -3.86 | - | -1.23 |
EBITDA Margin | -10.75% | -20.05% | -24.41% | -58.29% | -56.22% | -93.45% | -74.21% | -31.81% | -38.03% | -27.50% | -29.43% | -49.17% | -50.58% | -53.30% | -54.27% | -93.03% | - | -176.46% | - | - |
D&A For EBITDA | 1.24 | 1.01 | 1.15 | -0.22 | 0.31 | 0.96 | 1.36 | 3.01 | 3.14 | 3.12 | 2.64 | 2.64 | 2.38 | 2.12 | 2.31 | 1.2 | - | 0.77 | - | 0.06 |
EBIT | -7.99 | -11.45 | -12.14 | -19.69 | -18.38 | -19.1 | -21.8 | -14.33 | -17.5 | -18 | -14.79 | -18.33 | -17.83 | -15.89 | -17.55 | -10.56 | -9.25 | -4.63 | -1.84 | -1.3 |
EBIT Margin | -12.73% | -21.98% | -26.97% | -57.65% | -57.19% | -98.42% | -79.16% | -40.27% | -46.33% | -33.28% | -35.82% | -57.46% | -58.38% | -61.52% | -62.48% | -105.01% | -226.57% | -211.65% | -152.60% | - |
Advertising Expenses | - | - | 0.2 | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |