| Revenue | 231.34 | - | - | - | - | |
Cost of Revenue | 129.73 | - | - | - | - | |
Gross Profit | 101.61 | - | - | - | - | |
Selling, General & Admin | 20.02 | 15.29 | 11.1 | 13.48 | 14.76 | |
Operating Expenses | 49.77 | 17.3 | 14.14 | 14.12 | 14.76 | |
Operating Income | 51.85 | -17.3 | -14.14 | -14.12 | -14.76 | |
Interest Expense | -5.08 | -0.02 | -0.03 | -0.03 | -0.04 | |
Interest & Investment Income | 4.2 | 2.9 | 1.04 | 0.26 | 0.55 | |
Earnings From Equity Investments | 3.41 | 37.42 | 51.93 | -46.46 | 64.08 | |
Currency Exchange Gain (Loss) | -0.12 | 0.11 | -0 | -0.01 | -0.22 | |
Other Non Operating Income (Expenses) | -28.33 | -0.01 | -0.01 | -0.02 | -0.01 | |
EBT Excluding Unusual Items | 25.92 | 23.11 | 38.8 | -60.38 | 49.6 | |
Merger & Restructuring Charges | -2.49 | -0.38 | - | - | - | |
Gain (Loss) on Sale of Investments | 3.07 | 3.36 | 2.01 | -8.5 | 7.77 | |
Other Unusual Items | -17.96 | - | - | - | - | |
Pretax Income | 8.54 | 26.09 | 40.81 | -68.88 | 57.38 | |
Earnings From Continuing Operations | 8.54 | 26.09 | 40.81 | -68.88 | 57.38 | |
Minority Interest in Earnings | -2.42 | - | - | - | - | |
Net Income | 6.12 | 26.09 | 40.81 | -68.88 | 57.38 | |
Net Income to Common | 6.12 | 26.09 | 40.81 | -68.88 | 57.38 | |
Net Income Growth | -76.55% | -36.08% | - | - | - | |
Shares Outstanding (Basic) | 251 | 225 | 225 | 225 | 224 | |
Shares Outstanding (Diluted) | 256 | 225 | 225 | 225 | 225 | |
Shares Change (YoY) | 13.59% | 0.10% | 0.10% | -0.08% | -0.42% | |
EPS (Basic) | 0.02 | 0.12 | 0.18 | -0.31 | 0.26 | |
EPS (Diluted) | 0.02 | 0.12 | 0.18 | -0.31 | 0.26 | |
EPS Growth | -82.75% | -35.58% | - | - | - | |
Free Cash Flow | -11.15 | -3.67 | 1.78 | -12.97 | -6.48 | |
Free Cash Flow Per Share | -0.04 | -0.02 | 0.01 | -0.06 | -0.03 | |
Gross Margin | 43.92% | - | - | - | - | |
Operating Margin | 22.41% | - | - | - | - | |
Profit Margin | 2.65% | - | - | - | - | |
Free Cash Flow Margin | -4.82% | - | - | - | - | |
EBITDA | 64.69 | -17.26 | -12.37 | -13.97 | -14.59 | |
EBITDA Margin | 27.96% | - | - | - | - | |
D&A For EBITDA | 12.85 | 0.04 | 1.77 | 0.15 | 0.16 | |
EBIT | 51.85 | -17.3 | -14.14 | -14.12 | -14.76 | |
EBIT Margin | 22.41% | - | - | - | - | |