Galiano Gold Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	35.45	-30.8	8.54	26.09	40.81	-68.88
Depreciation & Amortization	60.87	62.88	23.74	0.14	0.15	0.15
Stock-Based Compensation	10.55	10.31	6.87	6.16	1.65	3.18
Other Adjustments	20.5	110.62	20.89	-37.9	-47.92	59.81
Changes in Other Operating Activities	-23.13	4.99	-4.3	1.88	7.1	-7.19
Operating Cash Flow	178.79	157.99	55.75	-3.63	1.78	-12.94
Operating Cash Flow Growth	160.59%	183.42%	-	-	-	-
Capital Expenditures	-128.43	-114.92	-66.9	-0.04	-0	-0.03
Proceeds from Sale of Investments	0.07	-	-	-	-	-
Payments for Business Acquisitions	-	-25	47.5	-	-	-1.47
Other Investing Activities	2.95	2.95	25.19	2.9	1.04	5.41
Investing Cash Flow	-150.42	-136.97	5.79	2.86	1.03	3.91
Issuance of Common Stock	3.08	2.06	2.84	0.02	-	0.57
Net Common Stock Issued (Repurchased)	3.08	2.06	2.84	0.02	-	0.57
Other Financing Activities	-21.76	-22.75	-13.44	-0.13	-0.13	-0.13
Financing Cash Flow	-22.17	-20.69	-10.6	-0.11	-0.13	0.44
Effect of Exchange Rate Changes on Cash and Cash Equivalents	2.35	2.22	-0.43	0.04	-0.1	-0.04
Net Cash Flow	8.56	2.55	50.51	-0.84	2.59	-8.63
Free Cash Flow	50.36	43.07	-11.16	-3.67	1.78	-12.97
Free Cash Flow Growth	16.93%	-	-	-	-	-
FCF Margin	9.37%	9.62%	-4.82%	-	-	-
Free Cash Flow Per Share	0.19	0.17	-0.04	-0.02	0.01	-0.06
Levered Free Cash Flow	-58	-76.35	-41.35	28.07	48.05	-75.95
Unlevered Free Cash Flow	1.34	222.81	-34.78	-15.69	0.73	-28.82

SEC Filings: 10-K · 10-Q