Galiano Gold Inc. (GAU)
NYSEAMERICAN: GAU · Real-Time Price · USD
2.160
-0.080 (-3.57%)
At close: Sep 10, 2026, 4:00 PM EDT
2.130
-0.030 (-1.39%)
After-hours: Sep 10, 2026, 8:00 PM EDT
Galiano Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 61.88 | 32.69 | 16.83 | -38.64 | 19.33 | -26.81 | 0.95 | 1.1 | 7.28 | -3.21 | -5.76 | 11.39 | 11.96 | 8.49 | 28.5 | 1.28 | 12.57 | -1.54 | -91.03 | 4.12 |
Depreciation & Amortization | 16.47 | 12.41 | 22.98 | 15.29 | 13.81 | 14.43 | 9.88 | 8.37 | 5.55 | 3.17 | 0.04 | 0.04 | 0.04 | 0.04 | 1.66 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Loss (Gain) From Sale of Investments | 0.43 | - | -2.56 | - | - | - | -1.14 | - | -0.12 | -1.3 | -10.63 | 2.51 | 2.43 | -2.34 | 14.56 | -3.36 | -13.21 | - | 15.11 | -2.17 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | -2.43 | -1.73 | -9.63 | -11.01 | -9.31 | -46.52 | - | - | - | 74.06 | -3.45 |
Stock-Based Compensation | -2.18 | 1.38 | 2.5 | 5.71 | 0.96 | 1.14 | -0.37 | -0.88 | 3 | 5.13 | 3.07 | 0.6 | 0.89 | 1.6 | 0.75 | 1.27 | -0.19 | -0.18 | 1.07 | 0.17 |
Other Operating Activities | -60.99 | 22 | 23.96 | 50.1 | 3.18 | 30.82 | -9.04 | 22.53 | 6.44 | 5.44 | 13.84 | -5.8 | -5.57 | -0.66 | -0.74 | -0.15 | -0.11 | -0.02 | -0.03 | -0.03 |
Change in Accounts Receivable | -0.21 | -0.02 | 0.01 | -0.02 | 0.39 | -0.33 | 6.02 | 2.91 | -3.24 | -4.66 | -0.56 | -0.01 | - | 1.24 | 1 | 2.46 | 3.6 | -1.41 | -1.31 | -1.25 |
Change in Inventory | -4.49 | -14.26 | -10.7 | -6.33 | -0.59 | 2.16 | -4.96 | -2.06 | -4.5 | 12.38 | - | - | - | - | - | - | - | - | - | - |
Change in Accounts Payable | -0.38 | 6.57 | -3.44 | 12.19 | -0.06 | 10.95 | 8.26 | -5.24 | -8.44 | 0.41 | -0.03 | 1.28 | -0.43 | 0.38 | 1.6 | 0.55 | -0.39 | -0.31 | -0.3 | 0.34 |
Change in Other Net Operating Assets | -4.53 | -14.08 | 6.27 | 2.14 | -1.2 | -6.46 | 4.2 | -2.29 | -1.5 | -1.9 | 0.19 | -0.52 | 0.31 | 0.01 | 0.02 | -0.53 | 0.27 | 0.25 | 0.1 | -0.61 |
Operating Cash Flow | 6 | 46.69 | 55.84 | 40.45 | 35.81 | 25.89 | 13.81 | 24.45 | 4.46 | 13.03 | -1.57 | -0.14 | -1.38 | -0.54 | 0.84 | 1.54 | 2.57 | -3.17 | -2.29 | -2.84 |
Operating Cash Flow Growth (YoY) | -83.24% | 80.32% | 304.45% | 65.44% | 702.47% | 98.74% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -36.97 | -35.61 | -31.59 | -35.26 | -25.97 | -22.1 | -24.69 | -22.63 | -12.28 | -7.3 | - | -0 | -0.01 | -0.03 | - | -0 | - | -0 | -0.01 | -0 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | 112.5 | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | -0 | - | - | - | -0.47 | - | - | - | -40 | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 0.46 | 0.55 | -24.34 | 0.88 | 0.92 | 0.96 | -0.59 | 0.89 | 1.33 | -1.45 | 0.76 | 0.76 | 0.71 | 0.67 | 0.54 | 0.33 | 0.12 | 0.04 | 0.04 | 0.05 |
Investing Cash Flow | -36.51 | -35.06 | -55.93 | -34.38 | -25.05 | -21.61 | -25.27 | -21.74 | -10.95 | 63.75 | 0.76 | 0.76 | 0.7 | 0.64 | 0.54 | 0.33 | 0.12 | 0.04 | 0.03 | 0.05 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Repaid | -3.87 | -5.99 | - | -5.08 | -5.12 | -3.6 | - | -4.33 | -3.25 | -1.08 | - | -0.03 | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.03 | - | -0.03 |
Lease Payments | -3.87 | -5.99 | -5.47 | -5.08 | -5.12 | -3.6 | -4.75 | -4.33 | -3.25 | -1.08 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 |
Total Debt Repaid | -3.87 | -5.99 | -5.47 | -5.08 | -5.12 | -3.6 | -4.75 | -4.33 | -3.25 | -1.08 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 |
Net Debt Issued (Repaid) | -3.87 | -5.99 | -5.47 | -5.08 | -5.12 | -3.6 | -4.75 | -4.33 | -3.25 | -1.08 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 |
Issuance of Common Stock | 0.26 | 1.26 | 0.22 | 0.98 | 0.62 | 0.24 | 0.09 | 0.17 | 2.4 | 0.18 | 0.02 | - | - | - | - | - | - | - | - | 0.14 |
Other Financing Activities | -0.56 | -0.11 | -3.48 | - | - | - | -0 | - | - | -0.04 | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | -4.17 | -4.85 | -8.73 | -4.1 | -4.5 | -3.37 | -4.66 | -4.16 | -0.85 | -0.94 | -0.01 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | 0.11 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.23 | -0.18 | 0.7 | -0.21 | 2.04 | -0.31 | 0.98 | -0.68 | -0.43 | -0.31 | 0.02 | -0.01 | 0.04 | -0.01 | 0.05 | -0.13 | -0.03 | 0.02 | -0.03 | -0.02 |
Net Cash Flow | -34.91 | 6.61 | -8.11 | 1.76 | 8.3 | 0.61 | -15.14 | -2.12 | -7.77 | 75.53 | -0.81 | 0.58 | -0.67 | 0.06 | 1.4 | 1.71 | 2.62 | -3.14 | -2.32 | -2.71 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -30.97 | 11.08 | 24.25 | 5.19 | 9.84 | 3.79 | -10.88 | 1.82 | -7.82 | 5.73 | -1.57 | -0.14 | -1.38 | -0.57 | 0.84 | 1.54 | 2.57 | -3.17 | -2.3 | -2.84 |
Free Cash Flow Growth (YoY) | - | 192.48% | - | 185.90% | - | -33.83% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -16.85% | 7.66% | 60.10% | 4.54% | 11.61% | 9.13% | -26.26% | 2.55% | -12.22% | 18.06% | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.12 | 0.04 | 0.09 | 0.02 | 0.04 | 0.01 | -0.04 | 0.01 | -0.03 | 0.03 | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | -0.01 |
Levered Free Cash Flow | -59.39 | 15.39 | -28.43 | 50.01 | 6.23 | -1.71 | -0.8 | 8.18 | -3.33 | 2.61 | 1.91 | -0.23 | -0.63 | 1.24 | 2.24 | 2.34 | 2.3 | -3.51 | -2.4 | -3.25 |
Unlevered Free Cash Flow | -58.07 | 16.18 | -26.35 | 51 | 7.3 | -0.73 | 0.5 | 9.23 | -2.43 | 2.87 | 1.91 | -0.23 | -0.62 | 1.24 | 2.24 | 2.34 | 2.31 | -3.5 | -2.4 | -3.25 |
Free Cash Flow After Leases | -34.84 | 5.09 | 18.79 | 0.11 | 4.72 | 0.18 | -15.63 | -2.51 | -11.06 | 4.65 | -1.61 | -0.17 | -1.41 | -0.6 | 0.81 | 1.51 | 2.53 | -3.2 | -2.33 | -2.87 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | 15.11 | 7.5 | 34.09 | - | 0.34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -9.61 | -21.79 | -7.87 | 7.98 | -1.46 | 6.32 | 13.52 | -6.67 | -17.68 | 6.23 | -0.4 | 0.75 | -0.12 | 1.64 | 2.62 | 2.48 | 3.47 | -1.47 | -1.51 | -1.52 |