| 1,035 | 944.72 | 815.73 | 660.61 | 558.98 | 527.45 | |
Interest Income on Investments | 185.52 | 195.14 | 201.93 | 169.04 | 122.1 | 99.62 | |
| 1,220 | 1,140 | 1,018 | 829.64 | 681.07 | 627.06 | |
Interest Paid on Deposits | 262.86 | 272.73 | 162.43 | 14.53 | 12.14 | 17.62 | |
Interest Paid on Borrowings | 142.8 | 162.48 | 163.55 | 26.74 | 6.42 | 9.7 | |
| 405.66 | 435.22 | 325.97 | 41.26 | 18.56 | 27.32 | |
| 814.42 | 704.63 | 691.68 | 788.38 | 662.52 | 599.75 | |
Net Interest Income Growth (YoY) | 19.83% | 1.87% | -12.26% | 19.00% | 10.47% | 19.14% | |
Gain (Loss) on Sale of Assets | 5.1 | 5.1 | -0.16 | 3.05 | 0.95 | -0.17 | |
Gain (Loss) on Sale of Investments | -7.38 | -7.35 | -5.82 | -6.61 | -6.96 | -3.75 | |
Other Non-Interest Income | 114.95 | 111.56 | 104.37 | 100.08 | 82.4 | 72.28 | |
Total Non-Interest Income | 130.21 | 126.17 | 110.59 | 116.55 | 139.45 | 167.81 | |
Non-Interest Income Growth (YoY) | 5.45% | 14.09% | -5.12% | -16.42% | -16.90% | 33.45% | |
Revenues Before Loan Losses | 944.62 | 830.8 | 802.27 | 904.93 | 801.96 | 767.56 | |
Provision for Loan Losses | 44.27 | 28.31 | 14.8 | 19.96 | 23.08 | 39.77 | |
| 900.35 | 802.49 | 787.47 | 884.97 | 778.89 | 727.79 | |
| 15.38% | 1.91% | -11.02% | 13.62% | 7.02% | 15.69% | |
Salaries and Employee Benefits | 355.98 | 328.99 | 301.15 | 312.55 | 265.3 | 248.56 | |
| 42.29 | 39.66 | 35.75 | 43.26 | 39.39 | 37.67 | |
Federal Deposit Insurance | 23.07 | 24.19 | 28.71 | 12.9 | 8.25 | 4.66 | |
Amortization of Goodwill & Intangibles | 14.32 | 12.76 | 9.73 | 10.66 | 10.27 | 10.37 | |
Selling, General & Administrative | 76.8 | 74.13 | 70.54 | 57.8 | 46.01 | 40.47 | |
Other Non-Interest Expense | 88.86 | 86.32 | 72.57 | 67.49 | 50.16 | 49.29 | |
Total Non-Interest Expense | 601.49 | 566.27 | 518.57 | 504.73 | 419.62 | 391.94 | |
EBT Excluding Unusual Items | 298.86 | 236.22 | 268.91 | 380.24 | 359.27 | 335.85 | |
| 287.45 | 226.3 | 267.61 | 370.28 | 349.44 | 328.04 | |
| 50.45 | 36.16 | 44.68 | 67.08 | 64.68 | 61.64 | |
| 237 | 190.14 | 222.93 | 303.2 | 284.76 | 266.4 | |
| 237 | 190.14 | 222.93 | 303.2 | 284.76 | 266.4 | |
| 29.72% | -14.71% | -26.48% | 6.48% | 6.89% | 26.53% | |
| 116 | 113 | 111 | 111 | 99 | 95 | |
Diluted Shares Outstanding | 116 | 113 | 111 | 111 | 99 | 95 | |
| 2.74% | 2.12% | 0.06% | 11.50% | 4.70% | 7.41% | |
| 2.05 | 1.68 | 2.01 | 2.74 | 2.87 | 2.81 | |
| 2.05 | 1.68 | 2.01 | 2.74 | 2.86 | 2.81 | |
| 26.68% | -16.42% | -26.58% | -4.28% | 1.86% | 17.97% | |
| 1.320 | 1.320 | 1.320 | 1.320 | 1.270 | 1.180 | |
| - | - | - | 3.94% | 7.63% | 6.31% | |
| 17.55% | 15.98% | 16.70% | 18.12% | 18.51% | 18.79% | |