| 1,109 | 944.72 | 815.73 | 660.61 | 558.98 |
Interest Income on Investments | 187.13 | 195.14 | 201.93 | 169.04 | 122.1 |
| 1,296 | 1,140 | 1,018 | 829.64 | 681.07 |
Interest Paid on Deposits | 274.19 | 272.73 | 162.43 | 14.53 | 12.14 |
Interest Paid on Borrowings | 132.57 | 162.48 | 163.55 | 26.74 | 6.42 |
| 406.76 | 435.22 | 325.97 | 41.26 | 18.56 |
| 889.04 | 704.63 | 691.68 | 788.38 | 662.52 |
Net Interest Income Growth (YoY) | 26.17% | 1.87% | -12.26% | 19.00% | 10.47% |
Gain (Loss) on Sale of Assets | 2.8 | 5.1 | -0.16 | 3.05 | 0.95 |
Gain (Loss) on Sale of Investments | - | -7.35 | -5.82 | -6.61 | -6.96 |
Other Non-Interest Income | 123.18 | 111.56 | 104.37 | 100.08 | 82.4 |
Total Non-Interest Income | 144.19 | 126.17 | 110.59 | 116.55 | 139.45 |
Non-Interest Income Growth (YoY) | 14.28% | 14.09% | -5.12% | -16.42% | -16.90% |
Revenues Before Loan Losses | 1,033 | 830.8 | 802.27 | 904.93 | 801.96 |
Provision for Loan Losses | 71.4 | 28.31 | 14.8 | 19.96 | 23.08 |
| 961.83 | 802.49 | 787.47 | 884.97 | 778.89 |
| 19.86% | 1.91% | -11.02% | 13.62% | 7.02% |
Salaries and Employee Benefits | 393.3 | 328.99 | 301.15 | 312.55 | 265.3 |
| 55.62 | 39.66 | 35.75 | 43.26 | 39.39 |
Federal Deposit Insurance | 22.68 | 24.19 | 28.71 | 12.9 | 8.25 |
Amortization of Goodwill & Intangibles | 15.89 | 12.76 | 9.73 | 10.66 | 10.27 |
Selling, General & Administrative | 60.51 | 74.13 | 70.54 | 57.8 | 46.01 |
Other Non-Interest Expense | 106.7 | 86.32 | 72.57 | 67.49 | 50.16 |
Total Non-Interest Expense | 654.98 | 566.27 | 518.57 | 504.73 | 419.62 |
EBT Excluding Unusual Items | 306.85 | 236.22 | 268.91 | 380.24 | 359.27 |
| 290.25 | 226.3 | 267.61 | 370.28 | 349.44 |
| 51.22 | 36.16 | 44.68 | 67.08 | 64.68 |
| 239.03 | 190.14 | 222.93 | 303.2 | 284.76 |
| 239.03 | 190.14 | 222.93 | 303.2 | 284.76 |
| 25.71% | -14.71% | -26.48% | 6.48% | 6.89% |
| 120 | 113 | 111 | 111 | 99 |
Diluted Shares Outstanding | 120 | 113 | 111 | 111 | 99 |
| 5.91% | 2.12% | 0.06% | 11.50% | 4.70% |
| 2.00 | 1.68 | 2.01 | 2.74 | 2.87 |
| 1.99 | 1.68 | 2.01 | 2.74 | 2.86 |
| 18.45% | -16.42% | -26.58% | -4.28% | 1.86% |
| 1.320 | 1.320 | 1.320 | 1.320 | 1.270 |
| - | - | - | 3.94% | 7.63% |
| 17.65% | 15.98% | 16.70% | 18.12% | 18.51% |