Glacier Bancorp, Inc. (GBCI)
NYSE: GBCI · Real-Time Price · USD
50.45
+0.90 (1.82%)
Dec 20, 2024, 4:00 PM EST - Market closed
Glacier Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 182.71 | 222.93 | 303.2 | 284.76 | 266.4 | 210.54 | Upgrade
|
| Depreciation & Amortization | 42.64 | 38.53 | 38.3 | 33.97 | 31.73 | 27.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.35 | -0.32 | -0.12 | -0.11 | 0.14 | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.68 | 34.51 | 45.61 | 61.39 | 27.04 | 8.27 | Upgrade
|
| Provision for Credit Losses | 22.79 | 14.8 | 19.96 | 23.08 | 39.77 | 0.06 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 119.05 | 114.13 | 101.73 | 246.78 | 22.71 | 1.36 | Upgrade
|
| Accrued Interest Receivable | -4.03 | -10.99 | -6.87 | 5.12 | -17.66 | 1.9 | Upgrade
|
| Change in Other Net Operating Assets | -9.22 | -18.09 | -17.99 | 8.78 | -15.09 | 5.33 | Upgrade
|
| Other Operating Activities | -13.69 | -10.08 | -0.43 | -31.78 | -68.15 | -1.68 | Upgrade
|
| Operating Cash Flow | 307.24 | 500.72 | 470.66 | 572.05 | 189.55 | 226.65 | Upgrade
|
| Operating Cash Flow Growth | -34.55% | 6.39% | -17.72% | 201.80% | -16.37% | -19.26% | Upgrade
|
| Capital Expenditures | -40.13 | -49.28 | -23.24 | -9.44 | -11.72 | -16.4 | Upgrade
|
| Cash Acquisitions | 107.68 | - | - | 1,623 | 43.71 | 79.33 | Upgrade
|
| Investment in Securities | 982.92 | 836.04 | 603.81 | -5,058 | -2,475 | 242.12 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -459.08 | -1,067 | -1,864 | -471.13 | -1,131 | -373.33 | Upgrade
|
| Other Investing Activities | -81.1 | 72.77 | -69.71 | 6.33 | 5.22 | 20.92 | Upgrade
|
| Investing Cash Flow | 512.69 | -207.49 | -1,352 | -3,907 | -3,564 | -42.68 | Upgrade
|
| Short-Term Debt Issued | - | 3,281 | 1,800 | 16.21 | 427.51 | 172.26 | Upgrade
|
| Long-Term Debt Issued | - | 3.33 | 9.12 | 3.53 | 30.56 | 14.11 | Upgrade
|
| Total Debt Issued | 2,133 | 3,284 | 1,809 | 19.74 | 458.07 | 186.37 | Upgrade
|
| Short-Term Debt Repaid | - | -1,800 | -74.88 | - | -30 | -255 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -38.59 | -151.16 | Upgrade
|
| Total Debt Repaid | -2,794 | -1,800 | -74.88 | - | -68.59 | -406.16 | Upgrade
|
| Net Debt Issued (Repaid) | -661.3 | 1,484 | 1,734 | 19.74 | 389.49 | -219.79 | Upgrade
|
| Issuance of Common Stock | - | - | 0.14 | 0.27 | 0.99 | 2.9 | Upgrade
|
| Repurchase of Common Stock | -1.45 | -1.8 | -1.7 | -1.55 | -1.08 | -1.29 | Upgrade
|
| Common Dividends Paid | -148.37 | -146.69 | -157.54 | -145.56 | -131.26 | -124.47 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | -693.07 | -676.65 | -729.71 | 3,266 | 3,418 | 285.86 | Upgrade
|
| Financing Cash Flow | -1,504 | 659.12 | 845.43 | 3,139 | 3,676 | -56.8 | Upgrade
|
| Net Cash Flow | -684.26 | 952.35 | -35.69 | -195.46 | 302.18 | 127.17 | Upgrade
|
| Free Cash Flow | 267.11 | 451.43 | 447.42 | 562.61 | 177.83 | 210.25 | Upgrade
|
| Free Cash Flow Growth | -37.39% | 0.90% | -20.47% | 216.38% | -15.42% | -19.77% | Upgrade
|
| Free Cash Flow Margin | 34.23% | 57.33% | 50.56% | 72.23% | 24.43% | 33.42% | Upgrade
|
| Free Cash Flow Per Share | 2.37 | 4.07 | 4.04 | 5.66 | 1.87 | 2.38 | Upgrade
|
| Cash Interest Paid | 494.57 | 204.4 | 39.34 | 19.78 | 28.82 | 42.46 | Upgrade
|
| Cash Income Tax Paid | 24.1 | 27.93 | 55.2 | 67.31 | 63.02 | 36.82 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.