Golub Capital BDC, Inc. (GBDC)
NASDAQ: GBDC · Real-Time Price · USD
12.54
-0.11 (-0.87%)
At close: Oct 2, 2026, 4:00 PM EDT
12.56
+0.02 (0.16%)
After-hours: Oct 2, 2026, 7:30 PM EDT
Golub Capital BDC Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 171.75 | 204.8 | 330.58 | 376.65 | 375.56 | 294.75 | 309.32 | 273.79 | 280.15 | 343.88 | 308.83 | 258.63 | 165.15 | 107.57 | 115.94 | 153.44 | 216.99 | 284.48 | 308.92 | 340.28 |
Other Amortization | 10.36 | 10.05 | 9.96 | 10 | 9.91 | 9.71 | 9.77 | 9.24 | 8.89 | 8.61 | 7.74 | 7.38 | 7.46 | 7.32 | 7.42 | 7.34 | 10.37 | 10.31 | 10.67 | 10.2 |
Loss (Gain) From Sale of Investments | 179.2 | 171.37 | 61.95 | 20.56 | 39.88 | 111.65 | 83 | 100.77 | 56.05 | -27.31 | -9.35 | 19.78 | 82.39 | 119.53 | 83.63 | 30.55 | -28.76 | -105.42 | -125.09 | -163.35 |
Other Operating Activities | 561.06 | 170.89 | 68.49 | -509.64 | -1,054 | -591.13 | -611.22 | -53.38 | 330.02 | 128.2 | 36.23 | -57.85 | 23.64 | -193.02 | -413.51 | -639.08 | -1,177 | -937.44 | -526.47 | -503.02 |
Change in Accounts Receivable | 9.9 | 2.07 | 1.17 | 6.01 | 11.1 | 28.54 | 13.4 | 16.22 | -19.75 | -30.84 | -26.16 | -37.26 | -9.36 | -9.99 | -7.07 | -2.53 | -3.37 | -2.87 | -2.64 | -1 |
Change in Accounts Payable | -0.43 | 0.19 | 3.71 | -0.54 | 0.91 | -12.2 | -5.36 | -1.26 | -0.26 | 8.36 | 1.02 | 1.23 | -1.61 | 2.97 | 2.05 | 0.21 | 1.84 | -0.51 | 1.68 | 2.08 |
Change in Other Net Operating Assets | 0.62 | -20.33 | 4.82 | -10.36 | 42.62 | 16.24 | 11.17 | 1.14 | -44.44 | -5.15 | -12.49 | 3.85 | 23.91 | 23.66 | 32.07 | 35.42 | 19.18 | 13.76 | 2.1 | -3.41 |
Operating Cash Flow | 919.64 | 526.48 | 473.15 | -113.59 | -579.74 | -148.4 | -194.45 | 343.91 | 608.07 | 425.68 | 306.08 | 195.37 | 290.18 | 55.26 | -181.81 | -416.46 | -962.1 | -733.77 | -322.91 | -306.05 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | 76.03% | 109.55% | 670.27% | - | - | - | - | - | - | - | - | - | - |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | 4,802 | - | - | - | 2,929 | - | - | - | 652.58 | - | - | - | 1,293 | - | - | - | 3,359 |
Total Debt Issued | 2,301 | 1,449 | 1,577 | 4,802 | 4,480 | 5,514 | 5,755 | 2,929 | 2,105 | 1,486 | 1,139 | 652.58 | 612.41 | 688.16 | 749.55 | 1,293 | 2,156 | 1,992 | 3,182 | 3,359 |
Long-Term Debt Repaid | - | - | - | -4,515 | - | - | - | -2,691 | - | - | - | -627.09 | - | - | - | -741.21 | - | - | - | -2,816 |
Total Debt Repaid | -2,858 | -1,581 | -1,667 | -4,515 | -3,728 | -5,187 | -5,099 | -2,691 | -2,135 | -1,317 | -1,169 | -627.09 | -610.07 | -549.01 | -492.41 | -741.21 | -1,120 | -1,094 | -2,662 | -2,816 |
Net Debt Issued (Repaid) | -556.3 | -132.18 | -89.68 | 287.66 | 752.31 | 327.21 | 655.92 | 237.75 | -29.93 | 169.25 | -29.35 | 25.49 | 2.35 | 139.15 | 257.14 | 551.46 | 1,037 | 897.77 | 520.14 | 542.79 |
Issuance of Common Stock | - | - | 37.43 | 37.43 | 37.43 | 37.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repurchase of Common Stock | -147.32 | -172.79 | -132.01 | -77.83 | -60.83 | -5.94 | -4.81 | -4.81 | -13.45 | -32.14 | -54.64 | -63.79 | -61.38 | -54.63 | -45.58 | -36.42 | -25.38 | -13.45 | - | -14.66 |
Common Dividends Paid | -314.89 | -327.39 | -344.39 | -368.21 | -419.99 | -431.74 | -396.24 | -338.19 | -255.33 | -204.75 | -194.47 | -191.47 | -175.53 | -170.35 | -164.16 | -155.21 | -150.84 | -146.62 | -143.57 | -139.12 |
Other Financing Activities | -7.76 | -5.25 | -5.11 | -10.64 | -14.53 | -11.64 | -19.65 | -18.99 | -13.9 | -13.76 | -10.92 | -5.78 | -5.69 | -5.69 | -0.66 | -6.7 | -11.21 | -12.66 | -22.25 | -22.16 |
Financing Cash Flow | -1,026 | -637.6 | -533.76 | -131.59 | 294.4 | -65.19 | 244.71 | -124.24 | -312.6 | -100.9 | -298.86 | -235.55 | -240.26 | -91.51 | 46.74 | 353.13 | 849.39 | 725.05 | 354.33 | 366.85 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1.49 | -0.09 | 0.28 | -1.93 | -0.6 | -0.38 | -2.81 | -0.33 | -1.79 | -2.13 | 0.17 | -0.17 | -0.06 | -0.39 | -0.38 | -0.46 | -0.96 | -1.03 | -1.11 | -0.89 |
Net Cash Flow | -108.11 | -111.21 | -60.33 | -247.11 | -285.94 | -213.96 | 47.46 | 219.35 | 293.68 | 322.65 | 7.39 | -40.35 | 49.86 | -36.64 | -135.44 | -63.79 | -113.67 | -9.75 | 30.31 | 59.91 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 275.75 | 297.99 | 301.43 | 423.44 | 544.45 | 323.84 | 255.17 | 78.33 | -53.52 | 81.37 | 156.91 | 165.16 | 145.26 | 150.03 | 206.8 | 138.23 | 175.31 | 199.07 | 246.54 | 209.07 |
Unlevered Free Cash Flow | 426.69 | 455.07 | 463.65 | 590.32 | 713.17 | 482.09 | 398.67 | 202.02 | 50.42 | 176.65 | 247.22 | 251.13 | 223.73 | 218.65 | 264.41 | 185.69 | 213.73 | 232.47 | 277.77 | 238.98 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 251.64 | 273.91 | 264.25 | 280.23 | 269.37 | 242.14 | 211.61 | 180.07 | 150.68 | 146.25 | 148.5 | 138.44 | 124.72 | 106.2 | 87.94 | 72.46 | 59.3 | 56.96 | 52.07 | 48.77 |
Change in Working Capital | 10.09 | -18.08 | 9.7 | -4.9 | 54.63 | 32.58 | 19.21 | 16.1 | -64.45 | -27.63 | -37.63 | -32.19 | 12.94 | 16.65 | 27.06 | 33.1 | 17.64 | 10.38 | 1.15 | -2.33 |