GBLI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Premiums Earned	393.81	388.77	376.99	473.36
Investment Income	60.1	62.66	62.38	55.44
Net Gains on Investments	-6.05	-3.67	0.46	-2.11
Total Other Revenues	2.76	2.33	1.37	1.44
Revenue	450.62	450.1	441.19	528.13
Revenue Growth (YoY)	2.99%	2.02%	-16.46%	-
Insurance Benefits & Claims	215.4	228.28	213.19	289.15
Policy Amortization Costs	160.07	156.82	147.35	182.62
Other Operating Expenses	31.24	31.71	25.7	23.38
Operating Income	43.91	33.3	54.96	32.98
Pretax Income	43.91	33.3	54.96	32.98
Provision for Income Taxes	10.34	7.97	11.72	7.55
Net Income	33.13	24.89	42.8	24.99
Net Income Attributable to Preferred Dividends	0.44	0.44	0.44	0.44
Net Income to Common	33.13	24.89	42.8	24.99
Net Income Growth	20.70%	-41.84%	71.28%	-
Shares Outstanding (Basic)	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14
Shares Change (YoY)	4.28%	4.05%	0.29%	-
EPS (Basic)	2.32	1.75	3.14	1.84
EPS (Diluted)	2.31	1.75	3.12	1.83
EPS Growth	16.08%	-43.91%	70.49%	-
Shares Outstanding	14.61	14.35	13.71	13.57
Free Cash Flow	-11.2	9.07	38.84	42.89
Free Cash Flow Growth	-	-76.66%	-9.45%	-
Free Cash Flow Per Share	-0.78	0.64	2.83	3.14
Dividends Per Share	1.400	1.400	1.400	1.000
Dividend Growth	-	-	40.00%	-
Operating Margin	9.74%	7.40%	12.46%	6.24%
Profit Margin	7.45%	5.63%	9.80%	4.81%
FCF Margin	-2.48%	2.01%	8.80%	8.12%
EBITDA	49.71	38.96	60.72	39.18
EBITDA Margin	11.03%	8.66%	13.76%	7.42%
EBIT	43.91	33.3	54.96	32.98
EBIT Margin	9.74%	7.40%	12.46%	6.24%
Effective Tax Rate	23.55%	23.92%	21.32%	22.89%

Updated May 5, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q