GBLI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	447	407	493	437	323	364
Market Cap Growth	4.16%	-17.47%	12.84%	35.30%	-11.32%	-11.45%
Enterprise Value	356.95	419.61	507.87	454.07	342.95	387.57
Last Close Price	28.97	28.38	36.00	32.24	23.31	25.13
PE Ratio	12.27	16.22	11.54	17.62	-	12.76
Forward PE	10.87	9.24	10.52	11.88	8.32	20.87
PEG Ratio	-	0.77	0.77	0.77	0.77	2.09
PS Ratio	0.95	0.90	1.12	0.83	0.51	0.54
PB Ratio	0.61	0.58	0.72	0.67	0.52	0.52
P/TBV Ratio	0.61	0.59	0.74	0.70	0.56	0.54
P/FCF Ratio	-	44.93	12.71	10.20	7.31	4.01
P/OCF Ratio	-	44.93	12.71	10.20	7.31	4.01
EV/Sales Ratio	0.75	0.93	1.15	0.86	0.55	0.57
EV/EBITDA Ratio	6.67	10.77	8.36	11.59	20.29	7.22
EV/EBIT Ratio	7.56	12.60	9.24	13.77	40.33	8.95
EV/FCF Ratio	-	46.29	13.08	10.59	7.75	4.27
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.03	0.03
Debt / EBITDA Ratio	0.15	0.21	0.17	0.33	0.93	0.36
Debt / FCF Ratio	-	0.92	0.27	0.30	0.36	0.21
Net Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.03	0.03
Net Debt / EBITDA Ratio	0.15	0.21	0.17	0.33	0.93	0.36
Net Debt / FCF Ratio	-0.23	0.92	0.27	0.30	0.36	0.21
Asset Turnover	0.26	0.26	0.25	0.30	0.33	0.35
Return on Equity (ROE)	4.84%	3.63%	6.46%	3.99%	-0.13%	4.12%
Return on Assets (ROA)	1.99%	1.47%	2.50%	1.44%	-0.19%	1.98%
Return on Invested Capital (ROIC)	4.80%	3.58%	6.35%	3.90%	-0.54%	5.28%
Return on Capital Employed (ROCE)	2.62%	1.93%	3.18%	1.87%	0.45%	2.21%
Earnings Yield	7.85%	6.17%	8.67%	5.68%	-	7.84%
FCF Yield	-	2.23%	7.87%	9.81%	13.68%	24.91%
Dividend Yield	4.83%	4.97%	3.95%	3.26%	4.26%	3.98%
Payout Ratio	59.28%	80.36%	45.30%	57.02%	-1113.64%	49.91%
Buyback Yield / Dilution	-3.09%	-4.05%	-0.29%	5.63%	1.24%	-2.61%
Total Shareholder Return	1.74%	0.92%	3.66%	8.89%	5.50%	1.37%

SEC Filings: 10-K · 10-Q