GCM Grosvenor Inc. (GCMG)
NASDAQ: GCMG · Real-Time Price · USD
12.28
-0.16 (-1.25%)
Nov 21, 2024, 1:34 PM EST - Market open

GCM Grosvenor Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Operating Revenue
458.81440.35442.41525.07422.4408.88
Upgrade
Other Revenue
3.793.573.185.116.786.68
Upgrade
Revenue
462.59443.92445.59530.18429.17415.57
Upgrade
Revenue Growth (YoY)
8.20%-0.38%-15.95%23.54%3.27%9.79%
Upgrade
Cost of Revenue
319.46356.04277.31333.84388.47242.97
Upgrade
Gross Profit
143.1487.87168.28196.3440.71172.6
Upgrade
Selling, General & Admin
102.86100.888.9188.3584.6388.46
Upgrade
Other Operating Expenses
-2.71-1.08-0.94-1.41-0.81-0.83
Upgrade
Operating Expenses
100.1599.7287.9786.9483.8287.63
Upgrade
Operating Income
42.99-11.8580.31109.4-43.1284.97
Upgrade
Interest Expense
-23.7-23.75-23.31-20.08-23.45-25.68
Upgrade
Interest & Investment Income
10.6511.6410.1152.510.747.52
Upgrade
Other Non Operating Income (Expenses)
-9.572.4421.9911.92-21.36-4.49
Upgrade
EBT Excluding Unusual Items
20.38-21.5189.09153.74-77.1862.32
Upgrade
Other Unusual Items
-0.2---0.68-1.51-
Upgrade
Pretax Income
20.18-21.5189.09153.06-78.762.32
Upgrade
Income Tax Expense
9.437.699.6110.994.512.32
Upgrade
Earnings From Continuing Operations
10.76-29.2179.48142.07-83.260
Upgrade
Minority Interest in Earnings
3.5841.98-59.66-120.5987.25-60
Upgrade
Net Income
14.3412.7719.8221.484.05-
Upgrade
Net Income to Common
14.3412.7719.8221.484.05-
Upgrade
Net Income Growth
3.11%-35.55%-7.74%430.55%--
Upgrade
Shares Outstanding (Basic)
4443444440101
Upgrade
Shares Outstanding (Diluted)
188187189189184101
Upgrade
Shares Change (YoY)
0.57%-0.60%-0.26%2.63%82.47%-
Upgrade
EPS (Basic)
0.320.300.450.490.10-
Upgrade
EPS (Diluted)
-0.06-0.280.280.28-0.58-
Upgrade
EPS Growth
---0.11%---
Upgrade
Free Cash Flow
119.2988.3215.73178.2366.8692.2
Upgrade
Free Cash Flow Per Share
0.630.471.140.940.360.91
Upgrade
Dividend Per Share
0.4400.4400.4200.3700.060-
Upgrade
Dividend Growth
0%4.76%13.51%516.67%--
Upgrade
Gross Margin
30.94%19.79%37.77%37.03%9.48%41.53%
Upgrade
Operating Margin
9.29%-2.67%18.02%20.64%-10.05%20.45%
Upgrade
Profit Margin
3.10%2.88%4.45%4.05%0.94%-
Upgrade
Free Cash Flow Margin
25.79%19.89%48.41%33.62%15.58%22.19%
Upgrade
EBITDA
45.95-9.1584.17113.42-33.395.31
Upgrade
EBITDA Margin
9.93%-2.06%18.89%21.39%-7.76%22.93%
Upgrade
D&A For EBITDA
2.962.73.864.029.8210.34
Upgrade
EBIT
42.99-11.8580.31109.4-43.1284.97
Upgrade
EBIT Margin
9.29%-2.67%18.02%20.64%-10.05%20.45%
Upgrade
Effective Tax Rate
46.70%-10.79%7.18%-3.72%
Upgrade
Revenue as Reported
465.31445446.53531.59429.98416.39
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.