GCM Grosvenor Inc. (GCMG)
NASDAQ: GCMG · Real-Time Price · USD
13.66
-0.04 (-0.29%)
At close: Aug 18, 2026, 4:00 PM EDT
13.66
0.00 (0.00%)
After-hours: Aug 18, 2026, 4:10 PM EDT
GCM Grosvenor Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 139.6 | 242.12 | 89.45 | 44.35 | 85.16 | 96.19 |
Trading Asset Securities | - | - | - | - | - | 2.7 |
Cash & Short-Term Investments | 139.6 | 242.12 | 89.45 | 44.35 | 85.16 | 98.88 |
Cash Growth | 2.39% | 170.66% | 101.68% | -47.92% | -13.87% | -50.10% |
Accounts Receivable | 52.39 | 97.8 | 86.73 | 52.37 | 35.2 | 113.29 |
Other Receivables | 0.11 | 0.11 | 0.08 | 0.08 | 0.02 | 0.08 |
Receivables | 52.5 | 97.9 | 86.81 | 52.45 | 35.22 | 113.37 |
Other Current Assets | 14.7 | 14.5 | 12.6 | 13.5 | 13.1 | 11.7 |
Total Current Assets | 206.8 | 354.52 | 188.87 | 110.3 | 133.48 | 223.95 |
Property, Plant & Equipment | 71.84 | 69.9 | 63.83 | 45.93 | 17.1 | 5.41 |
Long-Term Investments | 291.64 | 275.31 | 257.81 | 240.2 | 223.97 | 226.35 |
Goodwill | 28.96 | 28.96 | 28.96 | 28.96 | 28.96 | 28.96 |
Other Intangible Assets | - | - | 1.31 | 2.63 | 3.94 | 6.26 |
Long-Term Deferred Tax Assets | 51.84 | 56.71 | 51.16 | 58.3 | 60.32 | 68.54 |
Other Long-Term Assets | 25.96 | 28.36 | 20.79 | 18.62 | 21.17 | 22.16 |
Total Assets | 677.05 | 813.76 | 612.73 | 504.94 | 488.93 | 581.62 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accrued Expenses | 83.61 | 100.55 | 102.26 | 86.19 | 76.28 | 116.54 |
Current Portion of Long-Term Debt | 2.19 | 4.38 | - | - | - | - |
Current Portion of Leases | 2.99 | 6.13 | - | - | - | - |
Other Current Liabilities | - | 7.6 | 10.6 | 12.7 | 13.3 | 13.5 |
Total Current Liabilities | 88.79 | 118.65 | 112.86 | 98.89 | 89.58 | 130.04 |
Long-Term Debt | 363.27 | 434.75 | 435.57 | 392.2 | 394.1 | 390.52 |
Long-Term Leases | 47.95 | 45.67 | 53.88 | 41.48 | 15.52 | - |
Long-Term Unearned Revenue | - | 10.11 | 9.76 | 8.8 | 8.97 | 8.48 |
Other Long-Term Liabilities | 54.64 | 77.15 | 91.01 | 74.81 | 74.77 | 108.39 |
Total Liabilities | 554.65 | 686.33 | 703.07 | 616.17 | 582.94 | 637.43 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-In Capital | 43.65 | 44 | 5.75 | 1.94 | - | 1.5 |
Retained Earnings | -18.14 | -16.26 | -35.04 | -32.22 | -23.93 | -26.22 |
Comprehensive Income & Other | -0.19 | -0.77 | 1.65 | 2.63 | 4.1 | -1.01 |
Total Common Equity | 25.34 | 26.99 | -27.62 | -27.63 | -19.82 | -25.71 |
Minority Interest | 97.06 | 100.44 | -62.72 | -83.6 | -74.19 | -30.09 |
Shareholders' Equity | 122.4 | 127.43 | -90.34 | -111.23 | -94.01 | -55.8 |
Total Liabilities & Equity | 677.05 | 813.76 | 612.73 | 504.94 | 488.93 | 581.62 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 416.4 | 490.92 | 489.45 | 433.68 | 409.62 | 390.52 |
Net Cash (Debt) | -276.8 | -248.81 | -399.99 | -389.32 | -324.46 | -291.64 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.37 | -1.26 | -2.10 | -2.08 | -1.72 | -1.54 |
Filing Date Shares Outstanding | 61.13 | 60.81 | 44.91 | 43 | 41.61 | 43.98 |
Total Common Shares Outstanding | 61.12 | 60.72 | 44.9 | 42.99 | 41.81 | 43.96 |
Working Capital | 118.01 | 235.87 | 76.01 | 11.41 | 43.91 | 93.91 |
Book Value Per Share | 0.41 | 0.44 | -0.62 | -0.64 | -0.47 | -0.58 |
Tangible Book Value | -3.62 | -1.97 | -57.89 | -59.22 | -52.72 | -60.93 |
Tangible Book Value Per Share | -0.06 | -0.03 | -1.29 | -1.38 | -1.26 | -1.39 |
Machinery | - | 66.09 | 59.42 | 58.69 | 57.9 | 57.43 |
Construction In Progress | - | 3.36 | 1.35 | 3.41 | 0.11 | - |