GCM Grosvenor Inc. (GCMG)
NASDAQ: GCMG · Real-Time Price · USD
12.24
-0.19 (-1.53%)
Nov 21, 2024, 4:00 PM EST - Market closed

GCM Grosvenor Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
14.3412.7719.8221.484.0560
Upgrade
Depreciation & Amortization
2.962.73.864.029.8210.34
Upgrade
Other Amortization
0.981.11.111.031.341.64
Upgrade
Stock-Based Compensation
31.6422.7626.7647.064.564.03
Upgrade
Other Operating Activities
85.0864.5136.1692.99108.9339.1
Upgrade
Change in Accounts Receivable
-3.75-17.177.93-29.38-49.25-2.11
Upgrade
Change in Other Net Operating Assets
6.15.33-49.1241.61-11.28-16.8
Upgrade
Operating Cash Flow
137.3592.07216.51178.868.1796.19
Upgrade
Operating Cash Flow Growth
12.61%-57.48%21.09%162.29%-29.13%-17.80%
Upgrade
Capital Expenditures
-18.06-3.76-0.78-0.58-1.31-4
Upgrade
Investment in Securities
-12.86-15.08-9.29-28.87-4.2210.13
Upgrade
Other Investing Activities
---1.34--
Upgrade
Investing Cash Flow
-30.92-18.84-10.07-28.11-5.536.13
Upgrade
Long-Term Debt Issued
---1102025
Upgrade
Long-Term Debt Repaid
--4-4-53.26-136.2-7.33
Upgrade
Net Debt Issued (Repaid)
46.91-4-456.74-116.217.68
Upgrade
Issuance of Common Stock
---24.47186.60.02
Upgrade
Repurchase of Common Stock
-12.75-14.7-32.84-7.82--
Upgrade
Common Dividends Paid
-20.34-20.32-18.43-14.53-153.67-69.62
Upgrade
Other Financing Activities
-78.07-74.64-159.8-310.14138.02-38.94
Upgrade
Financing Cash Flow
-64.24-113.66-215.07-251.2754.76-90.87
Upgrade
Foreign Exchange Rate Adjustments
0.9-0.37-2.4-1.380.880.31
Upgrade
Net Cash Flow
43.09-40.81-11.02-101.96118.2811.77
Upgrade
Free Cash Flow
119.2988.3215.73178.2366.8692.2
Upgrade
Free Cash Flow Growth
-1.63%-59.07%21.04%166.56%-27.48%-20.63%
Upgrade
Free Cash Flow Margin
25.79%19.89%48.41%33.62%15.58%22.19%
Upgrade
Free Cash Flow Per Share
0.630.471.140.940.360.91
Upgrade
Cash Interest Paid
32.3430.0318.4113.7821.4622.67
Upgrade
Cash Income Tax Paid
6.253.458.544.373.161.74
Upgrade
Levered Free Cash Flow
58.3121.3108.16104.95-65.237.85
Upgrade
Unlevered Free Cash Flow
72.1335.04121.62116.48-51.8852.25
Upgrade
Change in Net Working Capital
-7.348.31-36.292.8438.0111.23
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.