GoodRx Holdings, Inc. (GDRX)

GoodRx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	750.27	766.55	745.42	550.7	388.22
Revenue Growth (YoY)	-2.12%	2.83%	35.36%	41.85%	55.59%
Cost of Revenue	66.93	65.08	46.72	29.59	14.02
Gross Profit	683.34	701.48	698.71	521.11	374.21
Selling, General & Admin	466.84	502.42	524.9	716.59	191.66
Research & Development	135.84	143.14	125.86	61.82	29.3
Other Operating Expenses	107.67	54.18	34.54	18.41	16.54
Operating Expenses	710.35	699.74	685.3	796.81	237.5
Operating Income	-27.01	1.74	13.41	-275.7	136.71
Interest Expense / Income	56.73	34.24	23.64	27.91	49.57
Other Expense / Income	-28.16	-9.27	-0.06	-0.16	27.77
Pretax Income	-55.57	-23.23	-10.18	-303.45	59.37
Income Tax	-46.7	9.6	15.08	-9.83	16.93
Net Income	-8.87	-32.83	-25.25	-293.62	42.44
Net Income Growth	-	-	-	-	207.65%
Shares Outstanding (Basic)	410	413	410	275	227
Shares Outstanding (Diluted)	410	413	410	275	231
Shares Change	-0.62%	0.70%	49.25%	18.81%	95.37%
EPS (Basic)	-0.02	-0.08	-0.06	-1.07	0.19
EPS (Diluted)	-0.02	-0.08	-0.06	-1.07	0.18
EPS Growth	-	-	-	-	50.00%
Free Cash Flow	82.53	91.57	144.32	95.52	77.54
Free Cash Flow Per Share	0.20	0.22	0.35	0.35	0.34
Gross Margin	91.08%	91.51%	93.73%	94.63%	96.39%
Operating Margin	-3.60%	0.23%	1.80%	-50.06%	35.21%
Profit Margin	-1.18%	-4.28%	-3.39%	-53.32%	10.93%
Free Cash Flow Margin	11.00%	11.95%	19.36%	17.34%	19.97%
Effective Tax Rate	-	-	-	-	28.52%
EBITDA	112.93	68.54	51.11	-252.63	124.66
EBITDA Margin	15.05%	8.94%	6.86%	-45.87%	32.11%
Depreciation & Amortization	111.77	57.53	37.64	22.91	15.72
EBIT	1.16	11.01	13.47	-275.54	108.94
EBIT Margin	0.15%	1.44%	1.81%	-50.03%	28.06%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).