GoodRx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	796.85	792.32	750.27	766.55	745.42
Revenue Growth (YoY)	0.57%	5.61%	-2.13%	2.83%	35.36%
Cost of Revenue	57.6	48.22	66.93	65.08	46.72
Gross Profit	739.26	744.11	683.34	701.48	698.71
Selling, General & Admin	445.52	484.98	466.84	502.42	524.9
Depreciation & Amortization Expenses	85.22	69.54	107.67	54.18	34.54
Research & Development	121.03	123.75	135.84	143.14	125.86
Total Operating Expenses	651.76	678.26	710.35	699.74	685.3
Operating Income	87.49	65.85	-27.01	1.74	13.41
Total Non-Operating Income (Expense)	30.95	34.39	28.57	24.97	23.58
Pretax Income	118.45	100.23	1.56	26.71	36.99
Provision for Income Taxes	26.1	15.07	-46.7	9.6	15.08
Net Income	30.44	16.39	-8.87	-32.83	-25.25
Net Income to Common	30.44	16.39	-8.87	-32.83	-25.25
Net Income Growth	85.72%	-	-	-	-
Shares Outstanding (Basic)	356	386	410	413	410
Shares Outstanding (Diluted)	357	392	410	413	410
Shares Change (YoY)	-8.97%	-4.42%	-0.62%	0.70%	49.25%
EPS (Basic)	0.09	0.04	-0.02	-0.08	-0.06
EPS (Diluted)	0.09	0.04	-0.02	-0.08	-0.06
EPS Growth	125.00%	-	-	-	-
Free Cash Flow	164.38	182.65	137.25	142.81	174.21
Free Cash Flow Growth	-10.00%	33.08%	-3.90%	-18.02%	57.24%
Free Cash Flow Per Share	0.46	0.47	0.33	0.35	0.42
Gross Margin	92.77%	93.91%	91.08%	91.51%	93.73%
Operating Margin	10.98%	8.31%	-3.60%	0.23%	1.80%
Profit Margin	11.59%	10.75%	6.43%	2.23%	2.94%
FCF Margin	20.63%	23.05%	18.29%	18.63%	23.37%
EBITDA	172.71	135.38	80.66	55.92	47.95
EBITDA Margin	21.67%	17.09%	10.75%	7.29%	6.43%
EBIT	87.49	65.85	-27.01	1.74	13.41
EBIT Margin	10.98%	8.31%	-3.60%	0.23%	1.80%
Effective Tax Rate	22.03%	15.04%	-2997.69%	35.93%	40.76%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q