GoodRx Holdings, Inc. (GDRX)

GoodRx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	792.32	750.27	766.55	745.42	550.7
Revenue Growth (YoY)	5.61%	-2.13%	2.83%	35.36%	41.85%
Cost of Revenue	48.22	62.43	65.08	46.72	29.59
Gross Profit	744.11	687.84	701.48	698.71	521.11
Selling, General & Admin	464.62	450.41	484.37	524.9	714.52
Research & Development	123.75	126.44	143.14	125.86	61.82
Operating Expenses	657.91	637.82	681.68	685.3	794.76
Operating Income	86.2	50.02	19.8	13.41	-273.65
Interest Expense	-52.92	-56.73	-34.24	-23.64	-27.91
Interest & Investment Income	23.27	32.17	9.27	0.06	0.16
Other Non Operating Income (Expenses)	-2.66	-	-	-	0.02
EBT Excluding Unusual Items	53.89	25.47	-5.17	-10.18	-301.38
Merger & Restructuring Charges	-7.36	-76.93	-	-	-
Gain (Loss) on Sale of Investments	-	-4.01	-	-	-
Legal Settlements	-13	-0.1	-	-	-
Other Unusual Items	-2.08	-	-18.06	-	-2.07
Pretax Income	31.46	-55.57	-23.23	-10.18	-303.45
Income Tax Expense	15.07	-46.7	9.6	15.08	-9.83
Net Income	16.39	-8.87	-32.83	-25.25	-293.62
Net Income to Common	16.39	-8.87	-32.83	-25.25	-293.62
Shares Outstanding (Basic)	386	410	413	410	275
Shares Outstanding (Diluted)	392	410	413	410	275
Shares Change (YoY)	-4.42%	-0.62%	0.70%	49.25%	18.81%
EPS (Basic)	0.04	-0.02	-0.08	-0.06	-1.07
EPS (Diluted)	0.04	-0.02	-0.08	-0.06	-1.07
Free Cash Flow	182.65	137.25	142.81	174.21	110.79
Free Cash Flow Per Share	0.47	0.33	0.35	0.42	0.40
Gross Margin	93.92%	91.68%	91.51%	93.73%	94.63%
Operating Margin	10.88%	6.67%	2.58%	1.80%	-49.69%
Profit Margin	2.07%	-1.18%	-4.28%	-3.39%	-53.32%
Free Cash Flow Margin	23.05%	18.29%	18.63%	23.37%	20.12%
EBITDA	99.54	67.09	47.57	35.75	-259.62
EBITDA Margin	12.56%	8.94%	6.21%	4.79%	-47.14%
D&A For EBITDA	13.34	17.07	27.78	22.34	14.03
EBIT	86.2	50.02	19.8	13.41	-273.65
EBIT Margin	10.88%	6.67%	2.58%	1.80%	-49.69%
Effective Tax Rate	47.90%	-	-	-	-
Advertising Expenses	211.4	198.8	226.3	296.6	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q