GoodRx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	787.89	796.85	792.32	750.27	766.55	745.42
Revenue Growth (YoY)	-1.19%	0.57%	5.61%	-2.13%	2.83%	35.36%
Cost of Revenue	64.39	57.6	48.22	66.93	65.08	46.72
Gross Profit	723.5	739.26	744.11	683.34	701.48	698.71
Selling, General & Admin	439.22	445.52	484.98	466.84	502.42	524.9
Depreciation & Amortization Expenses	86.1	85.22	69.54	107.67	54.18	34.54
Research & Development	120.06	121.03	123.75	135.84	143.14	125.86
Total Operating Expenses	645.38	651.76	678.26	710.35	699.74	685.3
Operating Income	78.12	87.49	65.85	-27.01	1.74	13.41
Total Non-Operating Income (Expense)	32.61	30.95	34.39	28.57	24.97	23.58
Pretax Income	110.73	118.45	100.23	1.56	26.71	36.99
Provision for Income Taxes	24.95	26.1	15.07	-46.7	9.6	15.08
Net Income	20.56	30.44	16.39	-8.87	-32.83	-25.25
Net Income to Common	20.56	30.44	16.39	-8.87	-32.83	-25.25
Net Income Growth	-27.75%	85.72%	-	-	-	-
Shares Outstanding (Basic)	346	356	386	410	413	410
Shares Outstanding (Diluted)	347	357	392	410	413	410
Shares Change (YoY)	-9.72%	-8.97%	-4.42%	-0.62%	0.70%	49.25%
EPS (Basic)	0.06	0.09	0.04	-0.02	-0.08	-0.06
EPS (Diluted)	0.06	0.09	0.04	-0.02	-0.08	-0.06
EPS Growth	-25.00%	125.00%	-	-	-	-
Shares Outstanding	337.58	341.05	382.82	394.09	397.03	400.56
Free Cash Flow	165.81	164.38	182.65	137.25	142.81	174.21
Free Cash Flow Growth	0.87%	-10.00%	33.08%	-3.90%	-18.02%	57.24%
Free Cash Flow Per Share	0.48	0.46	0.47	0.33	0.35	0.42
Gross Margin	91.83%	92.77%	93.91%	91.08%	91.51%	93.73%
Operating Margin	9.92%	10.98%	8.31%	-3.60%	0.23%	1.80%
Profit Margin	10.89%	11.59%	10.75%	6.43%	2.23%	2.94%
FCF Margin	21.05%	20.63%	23.05%	18.29%	18.63%	23.37%
EBITDA	164.22	172.71	135.38	80.66	55.92	47.95
EBITDA Margin	20.84%	21.67%	17.09%	10.75%	7.29%	6.43%
EBIT	78.12	87.49	65.85	-27.01	1.74	13.41
EBIT Margin	9.92%	10.98%	8.31%	-3.60%	0.23%	1.80%
Effective Tax Rate	22.53%	22.03%	15.04%	-2997.69%	35.93%	40.76%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q