Grid Dynamics Holdings, Inc. (GDYN)

NASDAQ: GDYN · Real-Time Price · USD

13.10

-0.44 (-3.25%)

At close: Nov 6, 2026, 4:00 PM EST

13.11

+0.01 (0.08%)

After-hours: Nov 6, 2026, 7:30 PM EST

Grid Dynamics Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	432.71	411.83	350.57	312.91	310.48	211.28
Revenue Growth	6.59%	17.47%	12.04%	0.78%	46.95%	89.86%
Cost of Revenue	274.64	269.48	223.57	199.76	189.89	123.55
Gross Profit	158.07	142.35	127.01	113.15	120.59	87.73
Selling, General & Admin	118.13	116.07	105.32	99.64	114.2	78.32
Research & Development	23.7	23.67	18.35	14.74	15.77	8.46
Operating Expenses	141.82	139.74	123.67	114.38	129.98	86.78
Operating Income	16.25	2.61	3.34	-1.23	-9.39	0.95
Currency Exchange Gain (Loss)	-1.4	-1.4	-1	-2.3	-1.5	-0.7
Other Non Operating Income (Expenses)	13.55	19	14.16	12.72	2.06	-0.82
EBT Excluding Unusual Items	28.4	20.21	16.5	9.18	-8.83	-0.57
Merger & Restructuring Charges	-7.61	-3.11	-3.81	-2.49	-0.6	-0.9
Other Unusual Items	-2.58	-1.4	-1.63	-1.86	-11.02	-0.99
Pretax Income	18.21	15.7	11.06	4.84	-20.45	-2.45
Income Tax Expense	10.36	6.03	7.01	6.6	8.76	5.25
Net Income	7.85	9.67	4.04	-1.77	-29.21	-7.7
Net Income to Common	7.85	9.67	4.04	-1.77	-29.21	-7.7
Net Income Growth	-43.48%	139.25%	-	-	-	-
Shares Outstanding (Basic)	83	85	77	75	69	59
Shares Outstanding (Diluted)	85	87	80	75	69	59
Shares Change	-3.59%	8.65%	6.36%	8.67%	17.96%	31.13%
EPS (Basic)	0.09	0.11	0.05	-0.02	-0.42	-0.13
EPS (Diluted)	0.09	0.11	0.05	-0.02	-0.42	-0.13
EPS Growth	-45.34%	120.00%	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	26.31	25.27	18.43	33.22	25.58	13.26
Free Cash Flow Per Share	0.31	0.29	0.23	0.44	0.37	0.23
Gross Margin	36.53%	34.56%	36.23%	36.16%	38.84%	41.52%
Operating Margin	3.75%	0.63%	0.95%	-0.39%	-3.02%	0.45%
Profit Margin	1.81%	2.35%	1.15%	-0.56%	-9.41%	-3.64%
Free Cash Flow Margin	6.08%	6.13%	5.26%	10.62%	8.24%	6.28%
EBITDA	37.71	22.32	17.56	7.69	-2.76	6
EBITDA Margin	8.71%	5.42%	5.01%	2.46%	-0.89%	2.84%
D&A For EBITDA	21.46	19.71	14.23	8.93	6.63	5.05
EBIT	16.25	2.61	3.34	-1.23	-9.39	0.95
EBIT Margin	3.75%	0.63%	0.95%	-0.39%	-3.02%	0.45%
Effective Tax Rate	56.88%	38.42%	63.45%	136.48%	-	-
Advertising Expenses	-	1.1	0.9	1	-	-

SEC Filings: 10-K · 10-Q