Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
7.74
+0.24 (3.13%)
Aug 18, 2026, 12:26 PM EDT - Market open
Grid Dynamics Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 422.58 | 411.83 | 350.57 | 312.91 | 310.48 | 211.28 | |
Revenue Growth | 8.57% | 17.47% | 12.04% | 0.78% | 46.95% | 89.86% |
Cost of Revenue | 275.88 | 269.48 | 223.57 | 199.76 | 189.89 | 123.55 |
Gross Profit | 146.7 | 142.35 | 127.01 | 113.15 | 120.59 | 87.73 |
Selling, General & Admin | 117.96 | 116.07 | 105.32 | 99.64 | 114.2 | 78.32 |
Research & Development | 22.94 | 23.67 | 18.35 | 14.74 | 15.77 | 8.46 |
Operating Expenses | 140.9 | 139.74 | 123.67 | 114.38 | 129.98 | 86.78 |
Operating Income | 5.8 | 2.61 | 3.34 | -1.23 | -9.39 | 0.95 |
Currency Exchange Gain (Loss) | -1.4 | -1.4 | -1 | -2.3 | -1.5 | -0.7 |
Other Non Operating Income (Expenses) | 14.68 | 19 | 14.16 | 12.72 | 2.06 | -0.82 |
EBT Excluding Unusual Items | 19.08 | 20.21 | 16.5 | 9.18 | -8.83 | -0.57 |
Merger & Restructuring Charges | -6.54 | -3.11 | -3.81 | -2.49 | -0.6 | -0.9 |
Other Unusual Items | -2.58 | -1.4 | -1.63 | -1.86 | -11.02 | -0.99 |
Pretax Income | 9.95 | 15.7 | 11.06 | 4.84 | -20.45 | -2.45 |
Income Tax Expense | 7.09 | 6.03 | 7.01 | 6.6 | 8.76 | 5.25 |
Net Income | 2.86 | 9.67 | 4.04 | -1.77 | -29.21 | -7.7 |
Net Income to Common | 2.86 | 9.67 | 4.04 | -1.77 | -29.21 | -7.7 |
Net Income Growth | -83.16% | 139.25% | - | - | - | - |
Shares Outstanding (Basic) | 84 | 85 | 77 | 75 | 69 | 59 |
Shares Outstanding (Diluted) | 86 | 87 | 80 | 75 | 69 | 59 |
Shares Change | 0.20% | 8.65% | 6.36% | 8.67% | 17.96% | 31.13% |
EPS (Basic) | 0.03 | 0.11 | 0.05 | -0.02 | -0.42 | -0.13 |
EPS (Diluted) | 0.03 | 0.11 | 0.05 | -0.02 | -0.42 | -0.13 |
EPS Growth | -82.31% | 120.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16 | 25.27 | 18.43 | 33.22 | 25.58 | 13.26 |
Free Cash Flow Per Share | 0.19 | 0.29 | 0.23 | 0.44 | 0.37 | 0.23 |
Gross Margin | 34.72% | 34.56% | 36.23% | 36.16% | 38.84% | 41.52% |
Operating Margin | 1.37% | 0.63% | 0.95% | -0.39% | -3.02% | 0.45% |
Profit Margin | 0.68% | 2.35% | 1.15% | -0.56% | -9.41% | -3.64% |
Free Cash Flow Margin | 3.79% | 6.13% | 5.26% | 10.62% | 8.24% | 6.28% |
EBITDA | 26.36 | 22.32 | 17.56 | 7.69 | -2.76 | 6 |
EBITDA Margin | 6.24% | 5.42% | 5.01% | 2.46% | -0.89% | 2.84% |
D&A For EBITDA | 20.56 | 19.71 | 14.23 | 8.93 | 6.63 | 5.05 |
EBIT | 5.8 | 2.61 | 3.34 | -1.23 | -9.39 | 0.95 |
EBIT Margin | 1.37% | 0.63% | 0.95% | -0.39% | -3.02% | 0.45% |
Effective Tax Rate | 71.25% | 38.42% | 63.45% | 136.48% | - | - |
Advertising Expenses | - | 1.1 | 0.9 | 1 | - | - |