Grid Dynamics Holdings, Inc. (GDYN)

NASDAQ: GDYN · Real-Time Price · USD

7.79

-0.22 (-2.75%)

At close: Oct 16, 2026, 4:00 PM EDT

7.77

-0.02 (-0.26%)

After-hours: Oct 16, 2026, 7:30 PM EDT

Grid Dynamics Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	422.58	411.83	350.57	312.91	310.48	211.28
Revenue Growth	8.57%	17.47%	12.04%	0.78%	46.95%	89.86%
Cost of Revenue	275.88	269.48	223.57	199.76	189.89	123.55
Gross Profit	146.7	142.35	127.01	113.15	120.59	87.73
Selling, General & Admin	117.96	116.07	105.32	99.64	114.2	78.32
Research & Development	22.94	23.67	18.35	14.74	15.77	8.46
Operating Expenses	140.9	139.74	123.67	114.38	129.98	86.78
Operating Income	5.8	2.61	3.34	-1.23	-9.39	0.95
Currency Exchange Gain (Loss)	-1.4	-1.4	-1	-2.3	-1.5	-0.7
Other Non Operating Income (Expenses)	14.68	19	14.16	12.72	2.06	-0.82
EBT Excluding Unusual Items	19.08	20.21	16.5	9.18	-8.83	-0.57
Merger & Restructuring Charges	-6.54	-3.11	-3.81	-2.49	-0.6	-0.9
Other Unusual Items	-2.58	-1.4	-1.63	-1.86	-11.02	-0.99
Pretax Income	9.95	15.7	11.06	4.84	-20.45	-2.45
Income Tax Expense	7.09	6.03	7.01	6.6	8.76	5.25
Net Income	2.86	9.67	4.04	-1.77	-29.21	-7.7
Net Income to Common	2.86	9.67	4.04	-1.77	-29.21	-7.7
Net Income Growth	-83.16%	139.25%	-	-	-	-
Shares Outstanding (Basic)	84	85	77	75	69	59
Shares Outstanding (Diluted)	86	87	80	75	69	59
Shares Change	0.20%	8.65%	6.36%	8.67%	17.96%	31.13%
EPS (Basic)	0.03	0.11	0.05	-0.02	-0.42	-0.13
EPS (Diluted)	0.03	0.11	0.05	-0.02	-0.42	-0.13
EPS Growth	-82.31%	120.00%	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	16	25.27	18.43	33.22	25.58	13.26
Free Cash Flow Per Share	0.19	0.29	0.23	0.44	0.37	0.23
Gross Margin	34.72%	34.56%	36.23%	36.16%	38.84%	41.52%
Operating Margin	1.37%	0.63%	0.95%	-0.39%	-3.02%	0.45%
Profit Margin	0.68%	2.35%	1.15%	-0.56%	-9.41%	-3.64%
Free Cash Flow Margin	3.79%	6.13%	5.26%	10.62%	8.24%	6.28%
EBITDA	26.36	22.32	17.56	7.69	-2.76	6
EBITDA Margin	6.24%	5.42%	5.01%	2.46%	-0.89%	2.84%
D&A For EBITDA	20.56	19.71	14.23	8.93	6.63	5.05
EBIT	5.8	2.61	3.34	-1.23	-9.39	0.95
EBIT Margin	1.37%	0.63%	0.95%	-0.39%	-3.02%	0.45%
Effective Tax Rate	71.25%	38.42%	63.45%	136.48%	-	-
Advertising Expenses	-	1.1	0.9	1	-	-

SEC Filings: 10-K · 10-Q