Genesis Energy, L.P. (GEL)
NYSE: GEL · Real-Time Price · USD
12.01
-0.38 (-3.07%)
Feb 21, 2025, 4:00 PM EST - Market closed

Genesis Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,9663,1772,7892,1251,825
Upgrade
Revenue Growth (YoY)
-6.63%13.91%31.22%16.49%-26.45%
Upgrade
Cost of Revenue
2,3382,5022,1511,6791,416
Upgrade
Gross Profit
628.69675.39637.82446.63409.16
Upgrade
Selling, General & Admin
59.4365.7866.661.1957.34
Upgrade
Operating Expenses
372.59345.97362.8370.93352.66
Upgrade
Operating Income
256.1329.42275.0175.756.5
Upgrade
Interest Expense
-287.24-244.66-226.16-233.72-209.78
Upgrade
Earnings From Equity Investments
58.2966.254.2157.964.02
Upgrade
Other Non Operating Income (Expenses)
-15.37--18.58-34.61-2.42
Upgrade
EBT Excluding Unusual Items
11.79150.9684.48-134.74-91.69
Upgrade
Gain (Loss) on Sale of Assets
--40--22.05
Upgrade
Asset Writedown
-43----280.83
Upgrade
Other Unusual Items
--4.637.82-1.63-4.43
Upgrade
Pretax Income
-31.22146.33132.3-136.36-398.99
Upgrade
Income Tax Expense
1.79-0.023.171.671.33
Upgrade
Earnings From Continuing Operations
-33.01146.35129.14-138.03-400.31
Upgrade
Minority Interest in Earnings
-30.94-28.63-53.68-27.04-16.36
Upgrade
Net Income
-63.95117.7275.46-165.07-416.68
Upgrade
Preferred Dividends & Other Adjustments
87.5890.7380.0574.7474.74
Upgrade
Net Income to Common
-151.5227-4.6-239.8-491.41
Upgrade
Net Income Growth
-56.01%---
Upgrade
Shares Outstanding (Basic)
122123123123123
Upgrade
Shares Outstanding (Diluted)
122123123123123
Upgrade
Shares Change (YoY)
-0.06%-0.04%---
Upgrade
EPS (Basic)
-1.240.22-0.04-1.96-4.01
Upgrade
EPS (Diluted)
-1.240.22-0.04-1.96-4.01
Upgrade
Free Cash Flow
--98.89-89.836.56152.61
Upgrade
Free Cash Flow Per Share
--0.81-0.730.301.25
Upgrade
Dividend Per Share
0.6300.6000.6000.6000.600
Upgrade
Dividend Growth
5.00%0%0%0%-72.73%
Upgrade
Gross Margin
21.19%21.26%22.87%21.01%22.42%
Upgrade
Operating Margin
8.63%10.37%9.86%3.56%3.10%
Upgrade
Profit Margin
-5.11%0.85%-0.16%-11.28%-26.93%
Upgrade
Free Cash Flow Margin
--3.11%-3.22%1.72%8.36%
Upgrade
EBITDA
567.06609.61571.22385.44351.82
Upgrade
EBITDA Margin
19.12%19.19%20.48%18.13%19.28%
Upgrade
D&A For EBITDA
310.96280.19296.21309.75295.32
Upgrade
EBIT
256.1329.42275.0175.756.5
Upgrade
EBIT Margin
8.63%10.37%9.86%3.56%3.10%
Upgrade
Effective Tax Rate
--2.40%--
Upgrade
Revenue as Reported
-3,1772,7892,1251,825
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.