Genesis Energy, L.P. (GEL)
NYSE: GEL · Real-Time Price · USD
15.94
-0.10 (-0.62%)
Aug 21, 2026, 12:07 PM EDT - Market open

Genesis Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8331,6301,6611,7212,7892,125
Revenue Growth
16.63%-1.83%-3.51%-38.28%31.22%16.49%
Gross Profit
643.08576.6477.97468.8637.82446.63
Operating Income
314.66258.19212.96205.13275.0175.7
Net Income
24.59-513.41-151.5227-4.6-239.8
Earnings Per Share
0.20-4.19-1.240.22-0.04-1.96
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Onshore Transportation and Services
908.01779.02934.31,012928.53691.56
Offshore Pipeline Transportation
605.07531.9404.92382.15319.05278.46
Marine Transportation
320.23319.5321.62327.46293.3190.83
Total
1,8331,6301,6611,7212,7892,125

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
39.266.447.359.237.9319.99
Total Debt
3,2043,1153,8034,0093,5963,121
Net Cash (Debt)
-3,165-3,108-3,796-4,000-3,588-3,101
Net Cash Growth
------
Net Cash Per Share
-25.84-25.38-31.00-32.64-29.27-25.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
443.52252.83391.93521.13334.4337.95
Capital Expenditures
-103.88-186.89-587.15-620.02-424.2-301.4
Free Cash Flow
339.6465.94-195.21-98.89-89.836.56
Free Cash Flow Growth
------76.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.08%35.37%28.78%27.23%22.87%21.01%
Operating Margin
17.16%15.84%12.82%11.92%9.86%3.56%
Pretax Margin
7.28%1.92%-2.95%2.77%4.74%-6.42%
Profit Margin
1.34%-31.49%-9.12%1.57%-0.17%-11.28%
FCF Margin
18.53%4.04%-11.75%-5.75%-3.22%1.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.6750.6300.6000.6000.600
Dividend Per Share Growth
9.85%7.14%5.00%0%0%0%
Dividend Yield
5.02%4.48%6.76%5.90%7.07%7.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
79.39--52.53--
Forward PE
-13.6834.1811.1414.1843.26
P/FCF Ratio
5.7728.97---35.91
PS Ratio
1.071.170.750.820.450.62