Genesis Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,070	1,910	1,238	1,418	1,252	1,313
Market Cap Growth	22.82%	54.30%	-12.69%	13.31%	-4.67%	72.46%
Enterprise Value	5,179	6,010	6,462	6,207	5,824	5,787
Last Close Price	16.91	15.28	9.44	10.30	8.59	8.51
PE Ratio	-	-	-	52.53	-	-
Forward PE	21.37	13.68	-	11.14	14.18	43.26
PS Ratio	1.27	1.17	0.75	0.82	0.45	0.62
PB Ratio	2.92	2.70	0.82	0.83	0.71	0.64
P/TBV Ratio	-	-	-	16.83	8.68	6.35
P/FCF Ratio	31.41	28.97	-	-	-	35.91
P/OCF Ratio	8.19	7.56	3.16	2.72	3.74	3.89
PEG Ratio	-	-	-	1.86	1.18	8.65
EV/Sales Ratio	3.18	3.69	3.89	3.61	2.09	2.72
EV/EBITDA Ratio	10.56	12.26	15.40	15.36	10.20	15.01
EV/EBIT Ratio	20.06	23.28	30.34	30.26	21.18	76.45
EV/FCF Ratio	78.54	91.14	-	-	-	158.30
Debt / Equity Ratio	4.40	4.40	2.51	2.34	2.03	1.51
Debt / EBITDA Ratio	6.14	6.14	8.74	9.55	6.15	7.73
Debt / FCF Ratio	47.24	47.24	-	-	-	85.39
Net Debt / Equity Ratio	4.39	4.39	2.50	2.34	2.02	1.50
Net Debt / EBITDA Ratio	6.34	6.34	9.05	9.90	6.28	8.05
Net Debt / FCF Ratio	47.14	47.14	-19.44	-40.45	-39.96	84.84
Asset Turnover	0.27	0.27	0.24	0.26	0.46	0.36
Inventory Turnover	22.63	22.63	13.67	11.74	27.56	18.88
Quick Ratio	0.89	0.89	0.57	0.80	1.03	0.87
Current Ratio	0.98	0.98	1.06	1.00	1.20	1.09
Return on Equity (ROE)	2.74%	2.74%	-3.15%	2.71%	6.73%	-7.14%
Return on Assets (ROA)	2.71%	2.71%	1.89%	1.92%	2.80%	0.80%
Return on Invested Capital (ROIC)	6.60%	5.51%	3.86%	3.67%	5.10%	1.44%
Return on Capital Employed (ROCE)	6.20%	6.20%	3.40%	3.40%	4.90%	1.40%
Earnings Yield	-24.79%	-23.05%	-5.17%	8.30%	6.03%	-12.57%
FCF Yield	3.18%	3.45%	-15.77%	-6.97%	-7.17%	2.79%
Dividend Yield	4.26%	4.42%	6.67%	5.82%	6.98%	7.05%
Payout Ratio	-	-	-	142.25%	196.51%	-
Buyback Yield / Dilution	-	-	0.06%	0.04%	-	-
Total Shareholder Return	4.26%	4.42%	6.73%	5.86%	6.98%	7.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q