Skip to main content
logo
Gemini Space Station, Inc. (GEMI)
NASDAQ: GEMI · Real-Time Price · USD
4.140
+0.210 (5.34%)
At close: Aug 20, 2026, 4:00 PM EDT
4.140
0.00 (0.00%)
After-hours: Aug 20, 2026, 4:51 PM EDT

Gemini Space Station Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Operating Revenue
198.46174.09140.8696.31
Other Revenue
8.255.481.31.82
Revenue
206.71179.57142.1798.14
Revenue Growth
51.49%26.31%44.86%-
Cost of Revenue
261.94225.87130.49140.76
Gross Profit
-55.23-46.311.68-42.62
Selling, General & Admin
294.68277.37157.21219.96
Operating Expenses
339.58298.71177.13247.57
Operating Income
-394.81-345.01-165.45-290.19
Interest Expense
-48.27-70.33-55-25.94
Other Non Operating Income (Expenses)
-32.95-27.71100.5717.93
EBT Excluding Unusual Items
-476.36-443.05-119.88-298.21
Asset Writedown
-0.65-0.65-0.38-21.4
Other Unusual Items
-33.17-145.1-30.66-4.14
Pretax Income
-518.05-588.8-150.92-323.75
Income Tax Expense
-1.01-5.997.63-4.07
Net Income
-517.04-582.81-158.55-319.68
Net Income to Common
-517.04-582.81-158.55-319.68
Net Income Growth
----
Shares Outstanding (Basic)
953855
Shares Outstanding (Diluted)
953855
Shares Change
38.28%663.56%1.93%-
EPS (Basic)
-5.47-15.52-32.24-66.25
EPS (Diluted)
-5.47-15.52-32.24-66.25
EPS Growth
----

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Free Cash Flow
-307.23-220.09-110.19-208.02
Free Cash Flow Per Share
-3.25-5.86-22.41-43.11
Gross Margin
-26.72%-25.78%8.21%-43.43%
Operating Margin
-191.00%-192.13%-116.38%-295.70%
Profit Margin
-250.13%-324.56%-111.52%-325.74%
Free Cash Flow Margin
-148.63%-122.56%-77.51%-211.97%
EBITDA
-364.82-314.28-132.49-257.97
EBITDA Margin
-176.49%-175.02%-93.19%-262.87%
D&A For EBITDA
29.9930.7232.9632.22
EBIT
-394.81-345.01-165.45-290.19
EBIT Margin
-191.00%-192.13%-116.38%-295.70%
Revenue as Reported
206.71179.57142.1798.14
Advertising Expenses
-45.89.93.4
SEC Filings: 10-K · 10-Q