Skip to main content
Gemini Space Station, Inc. (GEMI)
NASDAQ: GEMI · Real-Time Price · USD
2.375
-0.245 (-9.35%)
At close: Nov 13, 2026, 4:00 PM EST
2.410
+0.035 (1.47%)
After-hours: Nov 13, 2026, 7:57 PM EST

Gemini Space Station Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23
Operating Revenue
187.89174.09140.8696.31
Other Revenue
9.085.481.31.82
Revenue
196.97179.57142.1798.14
Revenue Growth
21.19%26.31%44.86%-
Cost of Revenue
235.79225.87130.49140.76
Gross Profit
-38.82-46.311.68-42.62
Selling, General & Admin
265.07277.37157.21219.96
Operating Expenses
312.89298.71177.13247.57
Operating Income
-351.71-345.01-165.45-290.19
Interest Expense
-32.49-70.33-55-25.94
Other Non Operating Income (Expenses)
-33.41-27.71100.5717.93
EBT Excluding Unusual Items
-406.14-443.05-119.88-298.21
Asset Writedown
-1.98-0.65-0.38-21.4
Other Unusual Items
--145.1-30.66-4.14
Pretax Income
-415.98-588.8-150.92-323.75
Income Tax Expense
0.18-5.997.63-4.07
Net Income
-416.16-582.81-158.55-319.68
Net Income to Common
-416.16-582.81-158.55-319.68
Net Income Growth
----
Shares Outstanding (Basic)
1213855
Shares Outstanding (Diluted)
1213855
Shares Change
1140.82%663.56%1.93%-
EPS (Basic)
-3.45-15.52-32.24-66.25
EPS (Diluted)
-3.45-15.52-32.24-66.25
EPS Growth
----

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23
Free Cash Flow
-305.73-220.09-110.19-208.02
Free Cash Flow Per Share
-2.53-5.86-22.41-43.11
Gross Margin
-19.71%-25.78%8.21%-43.43%
Operating Margin
-178.56%-192.13%-116.38%-295.70%
Profit Margin
-211.28%-324.56%-111.52%-325.74%
Free Cash Flow Margin
-155.22%-122.56%-77.51%-211.97%
EBITDA
-322.05-314.28-132.49-257.97
EBITDA Margin
-163.50%-175.02%-93.19%-262.87%
D&A For EBITDA
29.6630.7232.9632.22
EBIT
-351.71-345.01-165.45-290.19
EBIT Margin
-178.56%-192.13%-116.38%-295.70%
Revenue as Reported
196.97179.57142.1798.14
Advertising Expenses
-45.89.93.4
SEC Filings: 10-K · 10-Q