Genius Sports Limited (GENI)
NYSE: GENI · Real-Time Price · USD
8.06
+0.13 (1.64%)
At close: Aug 21, 2026, 4:00 PM EDT
8.10
+0.04 (0.52%)
After-hours: Aug 21, 2026, 7:31 PM EDT
Genius Sports Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 790.23 | 669.49 | 510.89 | 412.98 | 341.03 | 262.74 | |
Revenue Growth | 41.51% | 31.04% | 23.71% | 21.10% | 29.80% | 75.46% |
Cost of Revenue | 573.35 | 515.59 | 382.13 | 343.97 | 338.17 | 476.17 |
Gross Profit | 216.89 | 153.9 | 128.77 | 69.01 | 2.86 | -213.43 |
Selling, General & Admin | 270.59 | 253.92 | 159.67 | 114.6 | 154.17 | 320.46 |
Research & Development | 37.15 | 30.19 | 24.2 | 26.07 | 29.89 | 26.51 |
Other Operating Expenses | 19.98 | 11.16 | 1.18 | - | - | - |
Operating Expenses | 327.72 | 295.27 | 185.06 | 140.67 | 184.07 | 346.97 |
Operating Income | -110.83 | -141.38 | -56.29 | -71.66 | -181.2 | -560.41 |
Interest Expense | -20.14 | -5.4 | -1.3 | -0.4 | -1.5 | -3.33 |
Interest & Investment Income | 4.4 | 5.39 | 2.22 | 2.35 | 0.01 | - |
Earnings From Equity Investments | 3.63 | 3.66 | 3.73 | 3.11 | 3.36 | - |
Currency Exchange Gain (Loss) | -15.34 | 33.57 | -9.52 | 3.88 | -8.98 | 3.03 |
Other Non Operating Income (Expenses) | - | - | - | -0.53 | 10.13 | -11.41 |
EBT Excluding Unusual Items | -138.28 | -104.16 | -61.16 | -63.26 | -178.18 | -572.12 |
Merger & Restructuring Charges | -43.59 | -9.95 | -2.25 | -2.49 | -1.67 | -12.89 |
Gain (Loss) on Sale of Investments | -1.74 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | 0.03 | -0.15 | -0.29 | -0.29 | -0.05 |
Other Unusual Items | -8 | - | 1.02 | -14.15 | 0.22 | -19.41 |
Pretax Income | -186.17 | -114.08 | -62.53 | -80.19 | -179.92 | -604.45 |
Income Tax Expense | -4.53 | -2.5 | 0.51 | 5.34 | 1.71 | -11.7 |
Earnings From Continuing Operations | - | -111.58 | -63.04 | -85.53 | -181.64 | -592.75 |
Net Income to Company | - | -111.58 | -63.04 | -85.53 | -181.64 | -592.75 |
Net Income | -181.64 | -111.58 | -63.04 | -85.53 | -181.64 | -592.75 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 11.33 |
Net Income to Common | -181.64 | -111.58 | -63.04 | -85.53 | -181.64 | -604.08 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 266 | 255 | 230 | 226 | 213 | 159 |
Shares Outstanding (Diluted) | 266 | 255 | 230 | 226 | 213 | 159 |
Shares Change | 10.90% | 11.00% | 1.61% | 5.85% | 33.88% | 127.57% |
EPS (Basic) | -0.68 | -0.44 | -0.27 | -0.38 | -0.85 | -3.79 |
EPS (Diluted) | -0.68 | -0.44 | -0.27 | -0.38 | -0.85 | -3.79 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -56.03 | 64.54 | 69.57 | 11.31 | -9.42 | -69.73 |
Free Cash Flow Per Share | -0.21 | 0.25 | 0.30 | 0.05 | -0.04 | -0.44 |
Gross Margin | 27.45% | 22.99% | 25.20% | 16.71% | 0.84% | -81.23% |
Operating Margin | -14.03% | -21.12% | -11.02% | -17.35% | -53.13% | -213.30% |
Profit Margin | -22.98% | -16.67% | -12.34% | -20.71% | -53.26% | -229.92% |
Free Cash Flow Margin | -7.09% | 9.64% | 13.62% | 2.74% | -2.76% | -26.54% |
EBITDA | -70.39 | -120.56 | -25.62 | 5.64 | -112.68 | -501.06 |
EBITDA Margin | -8.91% | -18.01% | -5.01% | 1.37% | -33.04% | -190.71% |
D&A For EBITDA | 40.44 | 20.82 | 30.67 | 77.31 | 68.53 | 59.35 |
EBIT | -110.83 | -141.38 | -56.29 | -71.66 | -181.2 | -560.41 |
EBIT Margin | -14.03% | -21.12% | -11.02% | -17.35% | -53.13% | -213.30% |