| 10,172 | 8,848 | 8,205 | 1,551 | 2,067 |
Cash & Short-Term Investments | 10,172 | 8,848 | 8,205 | 1,551 | 2,067 |
| 25.47% | 7.84% | 429.01% | -24.96% | - |
| 9,568 | 9,803 | 8,177 | 7,409 | 6,500 |
| - | - | - | 80 | 114 |
| 9,568 | 9,803 | 8,177 | 7,489 | 6,614 |
| 11,919 | 10,429 | 8,587 | 8,253 | 7,893 |
| 11,310 | 11,135 | 9,185 | 10,135 | 9,327 |
| 42,969 | 40,216 | 34,153 | 27,428 | 25,901 |
Net Property, Plant & Equipment | 7,139 | 6,006 | 5,150 | 5,228 | 5,105 |
| 4,543 | 727 | 813 | 1,042 | 1,174 |
| 9,855 | 4,439 | 4,263 | 4,437 | 4,164 |
| 1,396 | 1,834 | 2,149 | 3,555 | 3,685 |
| 9,710 | 9,794 | 4,957 | 4,431 | 4,442 |
|
| 9,572 | 8,809 | 8,602 | 7,900 | 8,353 |
| 31,830 | 25,774 | 17,587 | 15,074 | 11,840 |
Other Current Liabilities | 6,691 | 6,389 | 5,496 | 6,332 | 5,849 |
Total Current Liabilities | 48,094 | 40,972 | 31,685 | 29,306 | 26,042 |
| 2,806 | 265 | - | - | - |
Other Long-Term Liabilities | 9,647 | 9,484 | 9,207 | 8,435 | 6,822 |
Total Long-Term Liabilities | 12,453 | 9,749 | 9,207 | 8,435 | 6,822 |
|
| 3 | 3 | 3 | - | - |
| -4,684 | -3,385 | -43 | - | - |
Additional Paid-in Capital | 9,414 | 9,813 | 9,733 | 8,051 | 12,106 |
Accumulated Other Comprehensive Income | -1,574 | -1,407 | -1,759 | -635 | -1,456 |
| 10,762 | 6,154 | 1,611 | - | - |
Total Common Shareholders' Equity | 13,922 | 11,178 | 9,546 | 7,416 | 10,650 |
| 1,143 | 1,118 | 1,047 | 964 | 957 |
| 15,065 | 12,296 | 10,593 | 8,380 | 11,607 |
Total Liabilities & Equity | 75,612 | 63,016 | 51,485 | 46,121 | 44,471 |
| 2,806 | 265 | 0 | 0 | 0 |
| 7,366 | 8,583 | 8,205 | 1,551 | 2,067 |
| -14.18% | 4.61% | 429.01% | -24.96% | - |
| 26.86 | 31.10 | 29.51 | 5.66 | 7.54 |
| 13,922 | 11,178 | 9,546 | 7,416 | 10,650 |
| 50.76 | 40.50 | 34.34 | 27.07 | 38.87 |
| -476 | 6,012 | 4,470 | 1,937 | 5,312 |
Tangible Book Value Per Share | -1.74 | 21.78 | 16.08 | 7.07 | 19.39 |