Graco Inc. (GGG)
NYSE: GGG · Real-Time Price · USD
82.26
+1.82 (2.26%)
Jul 28, 2026, 4:00 PM EDT - Market closed
Graco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Dec '25 Dec 26, 2025 | Dec '24 Dec 27, 2024 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 |
| 2,267 | 2,237 | 2,113 | 2,196 | 2,144 | 1,988 | |
Revenue Growth | 4.58% | 5.83% | -3.75% | 2.43% | 7.84% | 20.45% |
Cost of Revenue | 1,074 | 1,063 | 990.86 | 1,035 | 1,086 | 953.66 |
Gross Profit | 1,194 | 1,173 | 1,122 | 1,161 | 1,057 | 1,034 |
Selling, General & Admin | 489.41 | 480.15 | 465.13 | 432.16 | 404.73 | 422.98 |
Research & Development | 81.99 | 82.3 | 87.23 | 82.82 | 80.01 | 79.65 |
Other Operating Expenses | -14.06 | -14.06 | - | -0.8 | - | - |
Total Operating Expenses | 557.34 | 548.39 | 552.36 | 514.18 | 484.74 | 502.63 |
Operating Income | 636.17 | 624.8 | 570.1 | 646.84 | 572.7 | 531.32 |
Interest Expense | -3.2 | -2.89 | -2.83 | -5.19 | -9.9 | -10.22 |
Other Non-Operating Income (Expense) | 20.09 | 19.3 | 22.01 | -32.85 | 2.92 | -12.64 |
Total Non-Operating Income (Expense) | 16.89 | 16.4 | 19.19 | -38.04 | -6.98 | -22.86 |
Pretax Income | 653.06 | 641.2 | 589.28 | 608.8 | 565.72 | 508.47 |
Provision for Income Taxes | 119.51 | 119.36 | 103.2 | 102.29 | 105.08 | 68.6 |
Net Income | 533.55 | 521.84 | 486.08 | 506.51 | 460.65 | 439.87 |
Net Income to Common | 533.55 | 521.84 | 486.08 | 506.51 | 460.65 | 439.87 |
Net Income Growth | 10.55% | 7.36% | -4.03% | 9.96% | 4.72% | 33.11% |
Shares Outstanding (Basic) | 165 | 166 | 169 | 168 | 169 | 170 |
Shares Outstanding (Diluted) | 168 | 169 | 172 | 172 | 173 | 175 |
Shares Change | -2.05% | -1.85% | 0.12% | -0.40% | -0.94% | 1.46% |
EPS (Basic) | 3.24 | 3.14 | 2.88 | 3.01 | 2.73 | 2.59 |
EPS (Diluted) | 3.18 | 3.08 | 2.82 | 2.94 | 2.66 | 2.52 |
EPS Growth | 12.77% | 9.22% | -4.08% | 10.53% | 5.56% | 31.25% |
Free Cash Flow | 629.46 | 637.92 | 514.96 | 466.24 | 176.23 | 323.33 |
Free Cash Flow Growth | 3.46% | 23.88% | 10.45% | 164.56% | -45.49% | 0.20% |
Free Cash Flow Per Share | 3.75 | 3.77 | 2.99 | 2.71 | 1.02 | 1.85 |
Dividends Per Share | 1.160 | 1.120 | 1.040 | 0.960 | 0.865 | 0.772 |
Dividend Growth | 7.41% | 7.69% | 8.33% | 10.98% | 11.97% | 8.42% |
Gross Margin | 52.64% | 52.45% | 53.11% | 52.88% | 49.33% | 52.02% |
Operating Margin | 28.06% | 27.94% | 26.98% | 29.46% | 26.72% | 26.73% |
Profit Margin | 23.53% | 23.33% | 23.00% | 23.07% | 21.49% | 22.13% |
FCF Margin | 27.76% | 28.52% | 24.37% | 21.24% | 8.22% | 16.27% |
EBITDA | 743.4 | 732.23 | 656.85 | 721.16 | 638.7 | 590.65 |
EBITDA Margin | 32.79% | 32.74% | 31.08% | 32.85% | 29.80% | 29.72% |
EBIT | 636.17 | 624.8 | 570.1 | 646.84 | 572.7 | 531.32 |
EBIT Margin | 28.06% | 27.94% | 26.98% | 29.46% | 26.72% | 26.73% |
Effective Tax Rate | 18.30% | 18.62% | 17.51% | 16.80% | 18.57% | 13.49% |