Gildan Activewear Inc. (GIL)
NYSE: GIL · Real-Time Price · USD
40.63
-5.56 (-12.04%)
At close: Sep 24, 2026, 4:00 PM EDT
41.18
+0.55 (1.35%)
After-hours: Sep 24, 2026, 7:59 PM EDT
Gildan Activewear Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Net Income | -49.95 | -65.79 | 56.11 | 120.16 | 137.93 | 84.68 | 132.32 | 131.47 | 58.41 | 78.67 | 153.31 | 127.37 | 155.29 | 97.62 | 83.9 | 153.04 | 158.24 | 146.36 | 173.9 | 188.3 |
Depreciation & Amortization | 56.6 | 57.06 | 42.49 | 34.89 | 34.63 | 34.78 | 33.5 | 31.91 | 34.79 | 32.87 | 29.39 | 29.9 | 30.23 | 26.56 | 26.79 | 29.78 | 30.91 | 32.06 | 28.38 | 32.99 |
Other Amortization | 2.7 | 2.7 | - | 1.24 | 1.23 | 1.23 | 1.2 | 1.2 | 1.36 | 1.39 | 1.4 | 1.42 | 1.38 | 1.37 | 1.25 | 1.37 | 1.38 | 1.4 | 1.27 | 1.27 |
Loss (Gain) From Sale of Assets | 0.71 | 0.14 | -0 | 4.34 | -0.09 | -0.09 | -0.19 | -0.02 | 0.01 | -0.01 | 0.58 | -0.05 | -0.09 | -25.03 | -28 | 0.02 | -3.85 | -2.37 | -43.66 | - |
Asset Writedown & Restructuring Costs | 66.65 | 14.41 | - | - | -0.05 | 2.28 | -10.95 | - | -4.94 | -0.45 | -30.64 | 0.9 | 7.49 | -0.38 | 67.21 | -5.44 | 1.14 | -3.88 | -28.77 | 0.27 |
Stock-Based Compensation | 8.77 | 12.58 | 11.97 | 17.6 | 9.51 | 8.86 | 12.91 | 8.37 | 36.96 | 6.29 | 4.11 | 6.76 | 8.06 | 8.03 | 8.31 | 8.36 | 8.3 | 7.42 | 8.48 | 12.71 |
Other Operating Activities | 52.08 | -46.06 | 7.51 | 10.06 | 4.66 | -8.44 | -13.08 | 10.17 | -12.56 | -4.26 | -11.69 | -9.09 | 13.88 | 3.01 | -28.01 | -16.89 | 37.93 | 3.85 | 55.59 | -19.59 |
Change in Accounts Receivable | -61.13 | -44.65 | - | -17.08 | -41.71 | -118.56 | 66.45 | -12.47 | -87.71 | -100.64 | 38.4 | 74.34 | -125.32 | -149.31 | 185.1 | 26 | -2.81 | -130.35 | 44.35 | -32.51 |
Change in Inventory | 260.69 | -12.41 | - | -33.44 | 15.62 | -116.64 | -12.15 | 10.29 | 26.14 | -45.11 | 50.89 | 89.44 | 88.31 | -85.43 | -114.29 | -141.32 | -78.92 | -114.32 | -23.92 | -8 |
Change in Accounts Payable | -45.86 | -211.53 | - | 85.59 | 46.72 | -32.22 | 12.99 | 5.19 | 48.41 | 6.53 | -5.16 | -10.11 | 8.61 | -52.34 | -28.49 | 5.17 | 59.62 | -0.84 | -55.13 | 68.3 |
Change in Income Taxes | -58.07 | 9.62 | - | 17.41 | 1.83 | 3.02 | 1.86 | 6.61 | 20.34 | -1.22 | 1.75 | 2.04 | -8.9 | 0.27 | 2.95 | -2.08 | -5.71 | 3.27 | 2.56 | 4.35 |
Change in Other Net Operating Assets | -51.35 | 4.47 | 218.33 | -16.84 | -22.08 | -1.13 | -14.34 | -14.49 | 18.85 | -1.46 | 6.72 | -7.77 | 2.89 | -3.79 | 12.65 | 7.84 | 3.5 | 5.93 | -9.01 | -5.51 |
Operating Cash Flow | 347.44 | -279.47 | 336.41 | 223.94 | 188.2 | -142.23 | 210.51 | 178.22 | 140.05 | -27.4 | 239.06 | 305.14 | 181.83 | -179.42 | 189.37 | 65.84 | 209.74 | -51.47 | 154.02 | 242.58 |
Operating Cash Flow Growth (YoY) | 84.61% | - | 59.81% | 25.65% | 34.38% | - | -11.94% | -41.59% | -22.98% | - | 26.24% | 363.43% | -13.31% | - | 22.95% | -72.86% | 4.70% | - | -47.19% | 60.66% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -19.85 | -28.82 | -29.32 | -21.78 | -33.06 | -22.28 | -39.28 | -28.35 | -35.53 | -42.17 | -34.68 | -41.55 | -54.11 | -72.96 | -79.09 | -73.6 | -54.36 | -32.08 | -37.39 | -48.06 |
Sale of Property, Plant & Equipment | 0.17 | - | - | 0.68 | 0.2 | 0.02 | -0.45 | 0.29 | 0.1 | - | - | - | - | - | 7.92 | 27.88 | - | - | - | - |
Cash Acquisitions | - | - | -122.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -163.97 | - |
Divestitures | -21.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.06 | - | - | - | - | - |
Sale (Purchase) of Intangibles | -1.29 | -1.59 | -2.6 | -2.4 | -1.33 | -1.04 | -1.28 | -1.19 | -0.75 | -1.8 | -0.94 | -0.97 | -1.92 | -0.9 | -1.38 | -0.94 | -1.2 | -1.91 | -1.02 | -0.58 |
Other Investing Activities | - | - | -0.37 | - | - | - | 38.24 | - | - | 0.07 | -0.16 | 2.04 | 0.25 | 51.02 | 19.74 | 1.37 | 5.3 | -0 | - | 38.18 |
Investing Cash Flow | -42.93 | -30.41 | -155.01 | -23.5 | -34.19 | -23.3 | -2.78 | -29.26 | -36.18 | -43.9 | -35.77 | -40.48 | -55.77 | -22.84 | -52.87 | -45.28 | -50.26 | -33.99 | -202.37 | -10.46 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Short-Term Debt Issued | 495.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | 415 | 2,540 | - | 5 | 561.28 | - | 300 | 79 | 155 | - | 300 | 15 | 200 | - | 105 | - | 245 | - | - |
Total Debt Issued | 495.18 | 415 | 2,540 | - | 5 | 561.28 | 306 | 300 | 79 | 155 | - | 300 | 15 | 200 | 10 | 105 | - | 245 | - | - |
Long-Term Debt Repaid | -680.26 | -22.87 | -2,436 | -85.79 | -4.5 | -304.44 | - | -43.93 | -3 | -3.79 | - | -423.31 | -4.12 | -13 | - | -4.03 | -34.49 | -4.63 | - | -3.47 |
Lease Payments | -25.26 | -22.87 | - | -5.79 | -4.5 | -4.44 | -4.52 | -3.93 | -3 | -3.79 | -4.47 | -3.31 | -4.12 | -13 | -3.41 | -4.03 | -4.49 | -4.63 | -8.99 | -3.47 |
Total Debt Repaid | -680.26 | -22.87 | -2,436 | -85.79 | -4.5 | -304.44 | -239.52 | -43.93 | -3 | -3.79 | -44.47 | -423.31 | -4.12 | -13 | -3.41 | -4.03 | -34.49 | -4.63 | -8.99 | -3.47 |
Net Debt Issued (Repaid) | -185.08 | 392.13 | 104.5 | -85.79 | 0.5 | 256.84 | 66.48 | 256.07 | 76 | 151.21 | -44.47 | -123.31 | 10.88 | 187.01 | 6.59 | 100.97 | -34.49 | 240.37 | -8.99 | -3.47 |
Issuance of Common Stock | 0.49 | 0.44 | - | 0.44 | 0.42 | 8.79 | 0.37 | 4.91 | 1.24 | 0.35 | 42.98 | 5.97 | 1.01 | 5.12 | 12.94 | 0.32 | 0.39 | 1.31 | 6.41 | 0.31 |
Repurchase of Common Stock | -1.25 | -126.91 | - | -45.48 | -76.46 | -123.51 | -222.2 | -389.06 | -112.64 | -78.61 | -183.06 | -80.47 | -75.84 | -66.81 | -44.92 | -94.05 | -109.52 | -214.43 | -129.2 | -119.72 |
Common Dividends Paid | -92.39 | - | -33.19 | -33.59 | -68.46 | - | -31.37 | -32.87 | -69.22 | - | -31.89 | -32.67 | -67.24 | - | -30.51 | -30.63 | -62.63 | - | -29.71 | -30.45 |
Other Financing Activities | 2.25 | -0.41 | -72.82 | -9.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | -275.97 | 265.25 | -1.52 | -173.69 | -143.99 | 142.12 | -186.73 | -160.96 | -104.62 | 72.95 | -216.43 | -230.47 | -131.19 | 125.32 | -55.89 | -23.39 | -206.25 | 27.26 | -161.5 | -153.32 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | -1.8 | 1.24 | 2.44 | -0.14 | 0.5 | 0.11 | -0.69 | 0.19 | -0.17 | -0.1 | 0.28 | -0.28 | -0.1 | 0.36 | 0.56 | -1.59 | -1.14 | 0.53 | -0.23 | -0.33 |
Net Cash Flow | 26.75 | -43.4 | 182.33 | 26.62 | 10.52 | -23.3 | 20.32 | -11.8 | -0.92 | 1.55 | -12.86 | 33.9 | -5.23 | -76.58 | 81.17 | -4.42 | -47.91 | -57.67 | -210.09 | 78.48 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 327.58 | -308.3 | 307.09 | 202.16 | 155.14 | -164.51 | 171.23 | 149.87 | 104.52 | -69.57 | 204.39 | 263.59 | 127.72 | -252.37 | 110.29 | -7.75 | 155.37 | -83.55 | 116.63 | 194.52 |
Free Cash Flow Growth (YoY) | 111.16% | - | 79.34% | 34.89% | 48.43% | - | -16.22% | -43.14% | -18.17% | - | 85.32% | - | -17.80% | - | -5.44% | - | -9.17% | - | -58.14% | 40.93% |
Free Cash Flow Margin | 20.70% | -26.44% | 28.47% | 22.20% | 16.89% | -23.12% | 20.84% | 16.82% | 12.12% | -10.00% | 26.11% | 30.30% | 15.20% | -35.91% | 15.32% | -0.91% | 17.35% | -10.78% | 14.87% | 24.27% |
Free Cash Flow Per Share | 1.77 | -1.67 | 1.92 | 1.35 | 1.03 | -1.08 | 1.11 | 0.93 | 0.62 | -0.41 | 1.19 | 1.50 | 0.72 | -1.40 | 0.61 | -0.04 | 0.84 | -0.44 | 0.60 | 0.98 |
Levered Free Cash Flow | 387.27 | -223.27 | -1,165 | 188.71 | 120.95 | -160.23 | 201.33 | 116.94 | 123.87 | -43.11 | 191.31 | 198.73 | 14.15 | -229.9 | 74.09 | -48.15 | 89.74 | -136.26 | 68.96 | 89.09 |
Unlevered Free Cash Flow | 423.66 | -188.11 | -1,138 | 206.25 | 137.86 | -144.28 | 216.66 | 132.18 | 135.99 | -32.39 | 200.36 | 208.07 | 23.91 | -222.3 | 80.62 | -43.21 | 93.36 | -133.38 | 70.54 | 91.56 |
Free Cash Flow After Leases | 302.32 | -331.17 | 307.09 | 196.38 | 150.64 | -168.95 | 166.71 | 145.94 | 101.52 | -73.36 | 199.92 | 260.27 | 123.6 | -265.37 | 106.88 | -11.78 | 150.89 | -88.18 | 107.64 | 191.05 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | 86.69 | 46.04 | - | 22.27 | 28.22 | 21.88 | 18.19 | 25.6 | 17.87 | 16.57 | 17.1 | 19.9 | 15.14 | 14.26 | 9.93 | 9.4 | 4.54 | 6.11 | 2.86 | 5.86 |
Cash Income Tax Paid | 39.42 | 11.2 | - | 6.69 | 8.81 | 5.05 | 19.13 | 15.68 | 7.37 | 5.76 | 5.04 | 1.42 | 11.79 | 6.1 | 6.84 | 4.08 | 14.03 | 1.58 | 2.77 | 1.14 |
Change in Working Capital | 44.28 | -254.5 | 218.33 | 35.64 | 0.38 | -265.53 | 54.81 | -4.87 | 26.03 | -141.89 | 92.6 | 147.94 | -34.41 | -290.59 | 57.92 | -104.39 | -24.32 | -236.31 | -41.15 | 26.63 |