Global-E Online Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	796.77	752.76	569.95	409.05	245.27	136.38	Upgrade
Revenue Growth (YoY)	33.20%	32.08%	39.33%	66.77%	79.85%	107.09%	Upgrade
Cost of Revenue	436.54	413.33	336.34	250.87	153.84	92.9	Upgrade
Gross Profit	360.23	339.43	233.6	158.18	91.43	43.47	Upgrade
Selling, General & Admin	308	301.87	260.93	245.64	127.33	19.66	Upgrade
Research & Development	110.09	105.49	97.57	81.21	29.76	15.4	Upgrade
Operating Expenses	418.08	407.36	358.5	326.85	157.09	35.06	Upgrade
Operating Income	-57.85	-67.93	-124.9	-168.67	-65.66	8.41	Upgrade
Interest Expense	-7.96	-11.47	-	-12.02	-2.56	-	Upgrade
Interest & Investment Income	1.87	-	5.26	-	-	1.18	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	-5.87	-5.52	Upgrade
EBT Excluding Unusual Items	-63.94	-79.39	-119.64	-180.69	-74.09	4.07	Upgrade
Merger & Restructuring Charges	-	-	-	-8.49	-	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.07	-0.14	-	Upgrade
Other Unusual Items	-	-	-12.16	-12.16	-	-	Upgrade
Pretax Income	-63.94	-79.39	-131.8	-201.42	-74.23	4.07	Upgrade
Income Tax Expense	-2.58	-3.85	2.01	-6.01	0.71	0.16	Upgrade
Net Income	-61.35	-75.55	-133.81	-195.41	-74.93	3.91	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	-	3.19	Upgrade
Net Income to Common	-61.35	-75.55	-133.81	-195.41	-74.93	0.73	Upgrade
Shares Outstanding (Basic)	168	167	164	158	102	21	Upgrade
Shares Outstanding (Diluted)	168	167	164	158	102	29	Upgrade
Shares Change (YoY)	1.74%	1.81%	4.23%	55.00%	255.25%	45.71%	Upgrade
EPS (Basic)	-0.36	-0.45	-0.81	-1.24	-0.74	0.03	Upgrade
EPS (Diluted)	-0.36	-0.45	-0.81	-1.24	-0.74	0.03	Upgrade
Free Cash Flow	149.61	167.06	106.48	80.98	15.27	28.89	Upgrade
Free Cash Flow Per Share	0.89	1.00	0.65	0.51	0.15	1.01	Upgrade
Gross Margin	45.21%	45.09%	40.99%	38.67%	37.28%	31.88%	Upgrade
Operating Margin	-7.26%	-9.02%	-21.91%	-41.23%	-26.77%	6.17%	Upgrade
Profit Margin	-7.70%	-10.04%	-23.48%	-47.77%	-30.55%	0.53%	Upgrade
Free Cash Flow Margin	18.78%	22.19%	18.68%	19.80%	6.22%	21.19%	Upgrade
EBITDA	111.83	101.61	47.78	9.79	18.97	8.65	Upgrade
EBITDA Margin	14.04%	13.50%	8.38%	2.39%	7.74%	6.34%	Upgrade
D&A For EBITDA	169.68	169.54	172.67	178.47	84.63	0.24	Upgrade
EBIT	-57.85	-67.93	-124.9	-168.67	-65.66	8.41	Upgrade
EBIT Margin	-7.26%	-9.02%	-21.91%	-41.23%	-26.77%	6.17%	Upgrade
Effective Tax Rate	-	-	-	-	-	3.93%	Upgrade

Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q