Global-e Online Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018
Revenue	598.19	569.95	409.05	245.27	136.38	65.85	Upgrade
Revenue Growth (YoY)	32.83%	39.33%	66.77%	79.85%	107.09%	70.42%	Upgrade
Cost of Revenue	347.18	336.34	250.87	153.84	92.9	47.19	Upgrade
Gross Profit	251.01	233.6	158.18	91.43	43.47	18.66	Upgrade
Selling, General & Admin	277.12	273.09	266.3	127.33	19.66	11.58	Upgrade
Research & Development	98.21	97.57	81.21	29.76	15.4	12.03	Upgrade
Operating Expenses	375.33	370.66	347.5	157.09	35.06	23.62	Upgrade
Operating Income	-124.31	-137.06	-189.32	-65.66	8.41	-4.95	Upgrade
Interest Expense / Income	-4.15	-5.26	12.09	8.57	4.34	2.56	Upgrade
Pretax Income	-120.16	-131.8	-201.42	-74.23	4.07	-7.51	Upgrade
Income Tax	2.61	2.01	-6.01	0.71	0.16	0.03	Upgrade
Net Income	-122.77	-133.81	-195.41	-74.93	3.91	-7.54	Upgrade
Preferred Dividends	0	0	0	0	3.19	0	Upgrade
Net Income Common	-122.77	-133.81	-195.41	-74.93	0.73	-7.54	Upgrade
Shares Outstanding (Basic)	166	164	158	102	21	20	Upgrade
Shares Outstanding (Diluted)	166	164	158	102	29	20	Upgrade
Shares Change	2.19%	4.23%	55.00%	255.25%	45.71%	1.49%	Upgrade
EPS (Basic)	-0.74	-0.81	-1.24	-0.74	0.03	-0.38	Upgrade
EPS (Diluted)	-0.74	-0.81	-1.24	-0.74	0.03	-0.38	Upgrade
Free Cash Flow	81.2	106.48	80.98	15.27	28.89	6.76	Upgrade
Free Cash Flow Per Share	0.49	0.65	0.51	0.15	1.37	0.34	Upgrade
Gross Margin	41.96%	40.99%	38.67%	37.28%	31.88%	28.34%	Upgrade
Operating Margin	-20.78%	-24.05%	-46.28%	-26.77%	6.17%	-7.52%	Upgrade
Profit Margin	-20.52%	-23.48%	-47.77%	-30.55%	0.53%	-11.46%	Upgrade
Free Cash Flow Margin	13.57%	18.68%	19.80%	6.22%	21.19%	10.27%	Upgrade
Effective Tax Rate	-	-	-	-	3.93%	-	Upgrade
EBITDA	-102.16	-114.84	-159.91	-65.33	8.65	-4.78	Upgrade
EBITDA Margin	-17.08%	-20.15%	-39.09%	-26.63%	6.34%	-7.26%	Upgrade
Depreciation & Amortization	22.15	22.22	29.42	0.33	0.24	0.17	Upgrade
EBIT	-124.31	-137.06	-189.32	-65.66	8.41	-4.95	Upgrade
EBIT Margin	-20.78%	-24.05%	-46.28%	-26.77%	6.17%	-7.52%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).