| 175.2 | 245.86 | 254.62 | 200.08 | 165.03 | 448.62 |
| 377.33 | 376.98 | 219.82 | 117.34 | 63.17 | 60.45 |
Cash & Short-Term Investments | 552.53 | 622.84 | 474.44 | 317.42 | 228.2 | 509.07 |
| 24.21% | 31.28% | 49.47% | 39.10% | -55.17% | 453.55% |
| 44.15 | 55.71 | 41.17 | 27.84 | 16.42 | 9.19 |
| 116.18 | 181.65 | 122.98 | 111.23 | 78.13 | 57.64 |
| 160.33 | 237.36 | 164.16 | 139.07 | 94.55 | 66.82 |
| 119.08 | 126.47 | 84.61 | 63.97 | 51.9 | 46.57 |
| 831.93 | 986.66 | 723.21 | 520.46 | 374.65 | 622.46 |
Net Property, Plant & Equipment | 31.8 | 31.73 | 34.87 | 33.29 | 30 | 23.38 |
| 46.41 | 52.39 | 59.21 | 78.02 | 98.46 | - |
| 375.4 | 375.4 | 367.57 | 367.57 | 367.57 | - |
| 11.66 | 11.84 | 8.31 | - | - | - |
| 4.2 | 4.77 | 70.31 | 203.02 | 291.92 | 200.29 |
|
| 65.83 | 91.59 | 79.56 | 50.94 | 52.22 | 24.06 |
| 182.37 | 231.67 | 141.55 | 107.31 | 75.99 | 47.36 |
Current Portion of Leases | 5.26 | 5.05 | 4.35 | 4.03 | 3.25 | 2.52 |
Other Current Liabilities | 116.18 | 181.65 | 122.98 | 111.23 | 78.13 | 57.64 |
Total Current Liabilities | 369.63 | 509.95 | 348.44 | 273.51 | 209.58 | 131.57 |
| 18.64 | 18.45 | 20.51 | 19.29 | 16.58 | 18.8 |
Other Long-Term Liabilities | 1.73 | 1.7 | 1.1 | 7.58 | 8.32 | - |
Total Long-Term Liabilities | 20.37 | 20.15 | 21.61 | 26.87 | 24.9 | 18.8 |
|
| 1,476 | - | - | - | - | - |
Additional Paid-in Capital | - | 1,466 | 1,425 | 1,360 | 1,253 | 823.55 |
Accumulated Other Comprehensive Income | 0.04 | 2.8 | 0.52 | -1.42 | -1.93 | -0.16 |
| -564.94 | -536.35 | -532.4 | -456.85 | -323.05 | -127.64 |
Total Common Shareholders' Equity | 911.39 | 932.68 | 893.43 | 901.98 | 928.12 | 695.75 |
| 911.39 | 932.68 | 893.43 | 901.98 | 928.12 | 695.75 |
Total Liabilities & Equity | 1,301 | 1,463 | 1,263 | 1,202 | 1,163 | 846.13 |
| 23.9 | 23.5 | 24.86 | 23.32 | 19.82 | 21.32 |
| 528.63 | 599.33 | 449.58 | 294.1 | 208.38 | 487.75 |
| -11.80% | 33.31% | 52.87% | 41.14% | -57.28% | 457.19% |
| 3.01 | 3.41 | 2.69 | 1.79 | 1.32 | 4.79 |
| 911.39 | 932.68 | 893.43 | 901.98 | 928.12 | 695.75 |
| 5.20 | 5.30 | 5.34 | 5.49 | 5.89 | 6.84 |
| 489.59 | 504.9 | 466.66 | 456.39 | 462.1 | 695.75 |
Tangible Book Value Per Share | 2.79 | 2.87 | 2.79 | 2.78 | 2.93 | 6.84 |