| 251.38 | 254.62 | 200.08 | 165.03 | 448.62 | 68.64 |
| 301.04 | 219.82 | 117.34 | 63.17 | 60.45 | 23.33 |
Cash & Short-Term Investments | 552.42 | 474.44 | 317.42 | 228.2 | 509.07 | 91.97 |
| 54.10% | 49.47% | 39.10% | -55.17% | 453.55% | 1697.60% |
| 33.62 | 41.17 | 27.84 | 16.42 | 9.19 | 3.59 |
| 107.21 | 190.39 | 158.03 | 121.42 | 96.67 | 55.08 |
| 140.83 | 231.56 | 185.88 | 137.84 | 105.85 | 58.68 |
| 97.87 | 13.04 | 14.81 | 7.85 | 6.27 | 2.39 |
| - | 4.17 | 2.36 | 0.76 | 1.27 | 0.07 |
| 791.13 | 723.21 | 520.46 | 374.65 | 622.46 | 153.1 |
Property, Plant & Equipment | 32.93 | 34.87 | 33.29 | 30 | 23.38 | 4.88 |
| 9.05 | 1.08 | - | - | - | - |
| 375.4 | 367.57 | 367.57 | 367.57 | - | - |
| 65.98 | 125.74 | 270.75 | 381.42 | 196.54 | - |
Long-Term Deferred Tax Assets | - | - | - | 0.17 | - | - |
Long-Term Deferred Charges | 4.03 | 3.79 | 2.67 | 1.83 | 1.31 | 0.73 |
| - | 7.23 | 7.63 | 6.96 | 2.43 | 2.59 |
|
| 56.36 | 79.56 | 50.94 | 52.22 | 24.06 | 19.06 |
| 156.27 | 91.68 | 90.28 | 62.45 | 37.26 | 23.66 |
Current Portion of Leases | 4.83 | 4.35 | 4.03 | 3.25 | 2.52 | 0.92 |
Other Current Liabilities | 107.21 | 172.85 | 128.26 | 91.67 | 67.73 | 40.27 |
Total Current Liabilities | 324.66 | 348.44 | 273.51 | 209.58 | 131.57 | 83.9 |
| 19.14 | 20.51 | 19.29 | 16.58 | 18.8 | 3.51 |
Long-Term Deferred Tax Liabilities | 0.45 | - | 6.51 | 6.56 | - | 0.11 |
Other Long-Term Liabilities | 1.26 | 1.1 | 1.07 | 1.76 | - | - |
|
Additional Paid-In Capital | - | 1,425 | 1,360 | 1,253 | 823.55 | 8.09 |
| -526.58 | -532.4 | -456.85 | -323.05 | -127.64 | -52.71 |
Comprehensive Income & Other | 3.95 | 0.52 | -1.42 | -1.93 | -0.16 | 0.11 |
| 932.99 | 893.43 | 901.98 | 928.12 | 695.75 | -44.51 |
|
Total Liabilities & Equity | 1,279 | 1,263 | 1,202 | 1,163 | 846.13 | 161.3 |
| 23.97 | 24.86 | 23.32 | 19.82 | 21.32 | 4.43 |
| 528.45 | 449.58 | 294.1 | 208.38 | 487.75 | 87.54 |
| 58.74% | 52.87% | 41.14% | -57.28% | 457.19% | 2280.66% |
| 3.04 | 2.69 | 1.79 | 1.32 | 4.79 | 3.06 |
Filing Date Shares Outstanding | 170.31 | 169.44 | 166.31 | 163.47 | 155.65 | 21.76 |
Total Common Shares Outstanding | 170.31 | 169.13 | 165.77 | 161.32 | 150.46 | 21.76 |
| 466.46 | 374.77 | 246.95 | 165.07 | 490.89 | 69.2 |
| 5.48 | 5.28 | 5.44 | 5.75 | 4.62 | -2.05 |
| 491.62 | 400.13 | 263.67 | 179.13 | 499.21 | -44.51 |
Tangible Book Value Per Share | 2.89 | 2.37 | 1.59 | 1.11 | 3.32 | -2.05 |
| - | 6.42 | 5.01 | 4.02 | 2.03 | 1.16 |
| - | 10.56 | 9.63 | 8.88 | 2.27 | 0.26 |