| Selling, General & Admin | 13.71 | 13.14 | 13.81 | 9.27 | 6.42 | 6.3 | |
| Other Operating Expenses | 0.94 | -2.26 | -2.7 | -1.36 | 0 | 0.01 | |
| Operating Expenses | 27.49 | 24.05 | 25.12 | 13.62 | 12.03 | 10.89 | |
| Operating Income | -27.49 | -24.05 | -25.12 | -13.62 | -12.03 | -10.89 | |
| Interest Expense | -0.05 | -0.05 | -1.27 | -1.73 | -0.14 | -0 | |
| Interest & Investment Income | 0.56 | 0.71 | 1.51 | 0.86 | 0.01 | 0.07 | |
| Earnings From Equity Investments | -1.3 | -1.53 | -0.16 | -0.06 | -2.93 | -0.01 | |
| Currency Exchange Gain (Loss) | -0.24 | -0.29 | 0.06 | -0.68 | -0.12 | -0.27 | |
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | 0.02 | -0.01 | -0.01 | - | |
| EBT Excluding Unusual Items | -28.55 | -25.25 | -24.95 | -15.25 | -15.22 | -11.1 | |
| Gain (Loss) on Sale of Investments | - | - | -0.18 | - | 123.65 | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | |
| Legal Settlements | - | - | - | - | 0.76 | - | |
| Other Unusual Items | - | - | -0.42 | 0.84 | - | - | |
| Pretax Income | -28.55 | -25.25 | -25.55 | -14.41 | 109.2 | -11.09 | |
| Income Tax Expense | 0.91 | 2.1 | 4.9 | -1.21 | 9.01 | - | |
| Earnings From Continuing Operations | -29.46 | -27.35 | -30.45 | -13.2 | 100.18 | -11.09 | |
| Minority Interest in Earnings | 2.21 | 2.06 | 1.69 | - | 0.17 | - | |
| Net Income | -27.25 | -25.29 | -28.76 | -13.2 | 100.36 | -11.09 | |
| Net Income to Common | -27.25 | -25.29 | -28.76 | -13.2 | 100.36 | -11.09 | |
| Shares Outstanding (Basic) | 191 | 188 | 172 | 154 | 149 | 146 | |
| Shares Outstanding (Diluted) | 191 | 188 | 172 | 154 | 153 | 146 | |
| Shares Change (YoY) | 8.30% | 9.27% | 11.59% | 1.01% | 4.42% | 5.93% | |
| EPS (Basic) | -0.14 | -0.13 | -0.17 | -0.09 | 0.67 | -0.08 | |
| EPS (Diluted) | -0.14 | -0.13 | -0.17 | -0.09 | 0.66 | -0.08 | |
| Free Cash Flow | -23.29 | -23.08 | -22.5 | -11.13 | -7.97 | -8.54 | |
| Free Cash Flow Per Share | -0.12 | -0.12 | -0.13 | -0.07 | -0.05 | -0.06 | |
| EBITDA | -27.16 | -23.71 | -23.17 | -13.49 | -11.95 | -10.7 | |
| D&A For EBITDA | 0.33 | 0.34 | 1.95 | 0.13 | 0.08 | 0.2 | |
| EBIT | -27.49 | -24.05 | -25.12 | -13.62 | -12.03 | -10.89 | |
| Effective Tax Rate | - | - | - | - | 8.25% | - | |