GoldMining Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	14.46	13.94	13.14	13.81	9.27	6.42
Depreciation & Amortization Expenses	0.35	0.35	0.33	0.2	0.21	0.19
Exploration Expenses	11.79	8.63	10.46	8.71	3.12	2.41
Other Operating Expenses	4.94	3.36	1.64	2.56	1.07	-117.71
Total Operating Expenses	31.54	26.28	25.58	25.27	13.66	-108.69
Operating Income	-31.54	-26.28	-25.58	-25.27	-13.66	108.69
Interest Income	0.57	0.31	0.71	1.51	0.86	0.01
Interest Expense	-0.04	-	-	-1.27	-1.75	-0.15
Other Non-Operating Income (Expense)	2.04	0.56	-0.38	-0.52	0.15	0.64
Total Non-Operating Income (Expense)	2.57	0.87	0.33	-0.28	-0.75	0.5
Pretax Income	-20.29	-25.42	-25.25	-25.55	-14.41	109.2
Provision for Income Taxes	6.94	-10.08	2.1	4.9	1.23	-9.01
Net Income	-16.12	-15.33	-27.35	-30.45	-13.2	100.18
Minority Interest in Earnings	-2.18	-1.85	-2.06	-1.69	-	-0.17
Net Income to Common	-13.94	-13.48	-25.29	-28.76	-13.2	100.36
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	208	199	188	172	154	149
Shares Outstanding (Diluted)	208	199	188	172	154	153
Shares Change (YoY)	7.50%	5.97%	9.27%	11.59%	1.01%	4.42%
EPS (Basic)	-0.11	-0.07	-0.13	-0.17	-0.09	0.67
EPS (Diluted)	-0.11	-0.07	-0.13	-0.17	-0.09	0.66
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-27.17	-23.22	-22.77	-23.18	-11.02	-7.92
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.13	-0.12	-0.12	-0.13	-0.07	-0.05
EBITDA	-31.19	-25.94	-25.25	-25.07	-13.45	108.88
EBIT	-31.54	-26.28	-25.58	-25.27	-13.66	108.69
Effective Tax Rate	-34.19%	39.67%	-8.32%	-19.18%	-8.54%	-8.25%

SEC Filings: 10-K · 10-Q