GCI Liberty, Inc. (GLIBK)

GCI Liberty Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,047	1,016	981	969	970	958
Revenue Growth (YoY)	4.39%	3.57%	1.24%	-0.10%	1.25%	7.07%
Cost of Revenue	654	669	639	250	272	282
Gross Profit	393	347	342	719	698	676
Selling, General & Admin	7	-	-	381	366	390
Operating Expenses	215	207	230	643	633	646
Operating Income	178	140	112	76	65	30
Interest Expense	-47	-49	-51	-42	-44	-114
Earnings From Equity Investments	-	-	-	-	-	-15
Other Non Operating Income (Expenses)	8	6	4	4	-243	953
EBT Excluding Unusual Items	139	97	65	38	-222	854
Impairment of Goodwill	-108	-	-	-	-	-
Asset Writedown	-417	-	-	-	-	-
Legal Settlements	-	-	-	-29	-	-
Other Unusual Items	-	-	-	-	-	-25
Pretax Income	-386	97	65	9	-222	829
Income Tax Expense	-77	27	24	8	-36	235
Earnings From Continuing Operations	-309	70	41	1	-186	594
Earnings From Discontinued Operations	-	-	-	-	-	1,001
Net Income to Company	-309	70	41	1	-186	1,595
Net Income	-309	70	41	1	-186	1,595
Preferred Dividends & Other Adjustments	-	-	-	-	-	1,560
Net Income to Common	-309	70	41	1	-186	35
Net Income Growth	-	70.73%	4000.00%	-	-	-27.04%
Free Cash Flow	119	31	54	152	301	-74
Gross Margin	37.54%	34.15%	34.86%	74.20%	71.96%	70.56%
Operating Margin	17.00%	13.78%	11.42%	7.84%	6.70%	3.13%
Profit Margin	-29.51%	6.89%	4.18%	0.10%	-19.18%	3.65%
Free Cash Flow Margin	11.37%	3.05%	5.50%	15.69%	31.03%	-7.72%
EBITDA	386	347	342	338	332	286
EBITDA Margin	36.87%	34.15%	34.86%	34.88%	34.23%	29.85%
D&A For EBITDA	208	207	230	262	267	256
EBIT	178	140	112	76	65	30
EBIT Margin	17.00%	13.78%	11.42%	7.84%	6.70%	3.13%
Effective Tax Rate	-	27.83%	36.92%	88.89%	-	28.35%
Advertising Expenses	-	-	-	4	5	4

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q