| 435 | 416 | 74 | 79 |
Cash & Short-Term Investments | 435 | 416 | 74 | 79 |
| 193.92% | 462.16% | -6.33% | - |
| 141 | 141 | 184 | 169 |
| 62 | 58 | 61 | 66 |
| 638 | 615 | 319 | 314 |
Net Property, Plant & Equipment | 1,266 | 1,257 | 1,150 | 1,053 |
| 538 | 546 | 1,002 | 1,051 |
| 638 | 638 | 746 | 746 |
| 171 | 178 | 165 | 167 |
|
| 122 | 123 | 110 | 82 |
Current Portion of Long-Term Debt | 4 | 4 | 3 | 3 |
| 23 | 23 | 21 | 30 |
Other Current Liabilities | 44 | 46 | 58 | 55 |
Total Current Liabilities | 193 | 196 | 192 | 170 |
| 977 | 979 | 1,066 | 1,018 |
| 63 | 69 | 72 | 83 |
Other Long-Term Liabilities | 288 | 284 | 623 | 557 |
Total Long-Term Liabilities | 1,328 | 1,332 | 1,761 | 1,658 |
|
| - | - | 1,777 | 1,766 |
Additional Paid-in Capital | 2,366 | 2,360 | - | - |
| -654 | -672 | -363 | -283 |
Total Common Shareholders' Equity | 1,712 | 1,688 | 1,414 | 1,483 |
| 18 | 18 | 15 | 20 |
| 1,730 | 1,706 | 1,429 | 1,503 |
Total Liabilities & Equity | 3,251 | 3,234 | 3,382 | 3,331 |
| 1,044 | 1,052 | 1,141 | 1,104 |
| -609 | -636 | -1,067 | -1,025 |
| -18.08 | -20.52 | -34.45 | - |
| 1,712 | 1,688 | 1,414 | 1,483 |
| 50.83 | 54.45 | 45.65 | - |
| 536 | 504 | -334 | -314 |
Tangible Book Value Per Share | 15.91 | 16.26 | -10.78 | - |