Galaxy Payroll Group Limited (GLXG)

NASDAQ: GLXG · Real-Time Price · USD

1.010

-0.120 (-10.62%)

At close: Sep 28, 2026, 4:00 PM EDT

1.012

+0.002 (0.15%)

After-hours: Sep 28, 2026, 6:28 PM EDT

Galaxy Payroll Group Income Statement

Financials in millions HKD. Fiscal year is July - June.

Millions HKD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	27.74	27.43	30.12	31.47	46.92	34.79
Revenue Growth	-3.78%	-8.95%	-4.26%	-32.93%	34.86%	-1.44%
Cost of Revenue	15.98	15.75	13.95	13	11.7	11.48
Gross Profit	11.76	11.68	16.17	18.47	35.22	23.31
Selling, General & Admin	14.25	20.83	9.05	8.18	8.14	11.45
Research & Development	-	18.69	-	-	-	-
Operating Expenses	14.27	39.44	9.15	8.12	8.14	11.45
Operating Income	-2.51	-27.76	7.02	10.35	27.08	11.86
Interest Expense	-0.05	-0.06	-0.03	-0.12	-0.24	-0.23
Interest & Investment Income	0.85	0.76	0.22	0.19	0.01	0.01
Other Non Operating Income (Expenses)	0.09	0.03	0.08	0.4	0.41	0.68
Pretax Income	-1.62	-27.03	7.29	10.82	27.25	12.31
Income Tax Expense	0.57	0.54	1.78	1.81	4.7	2.62
Net Income	-2.19	-27.57	5.51	9.01	22.56	9.69
Net Income to Common	-2.19	-27.57	5.51	9.01	22.56	9.69
Net Income Growth	-	-	-38.90%	-60.06%	132.75%	110.36%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change	18.42%	12.85%	-	-	-	-
EPS (Basic)	-1.11	-15.27	3.44	5.63	14.10	6.06
EPS (Diluted)	-1.11	-15.27	3.44	5.63	14.10	6.06
EPS Growth	-	-	-38.90%	-60.06%	132.75%	110.36%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Free Cash Flow	0.86	-27.77	6.67	16.06	12	6.83
Free Cash Flow Per Share	0.44	-15.38	4.17	10.04	7.50	4.27
Dividend Per Share	-	-	-	1.450	1.150	-
Dividend Growth	-	-	-	26.09%	-	-
Gross Margin	42.40%	42.59%	53.69%	58.69%	75.07%	67.01%
Operating Margin	-9.04%	-101.20%	23.32%	32.89%	57.71%	34.09%
Profit Margin	-7.88%	-100.51%	18.28%	28.64%	48.08%	27.86%
Free Cash Flow Margin	3.09%	-101.25%	22.13%	51.04%	25.58%	19.65%
EBITDA	-2.4	-27.65	7.13	10.5	27.25	11.98
EBITDA Margin	-8.65%	-100.81%	23.68%	33.38%	58.09%	34.44%
D&A For EBITDA	0.11	0.11	0.11	0.15	0.18	0.12
EBIT	-2.51	-27.76	7.02	10.35	27.08	11.86
EBIT Margin	-9.04%	-101.20%	23.32%	32.89%	57.71%	34.09%
Effective Tax Rate	-	-	24.47%	16.69%	17.23%	21.28%
Revenue as Reported	27.74	27.43	30.12	31.47	46.92	34.79
Advertising Expenses	-	0.15	0.11	0.01	0.16	-

SEC Filings: 10-K · 10-Q