Galaxy Payroll Group Limited (GLXG)
NASDAQ: GLXG · Real-Time Price · USD
0.9700
+0.0291 (3.09%)
Sep 8, 2026, 12:46 PM EDT - Market open
Galaxy Payroll Group Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 27.74 | 27.43 | 30.12 | 31.47 | 46.92 | 34.79 | |
Revenue Growth | -3.78% | -8.95% | -4.26% | -32.93% | 34.86% | -1.44% |
Cost of Revenue | 15.98 | 15.75 | 13.95 | 13 | 11.7 | 11.48 |
Gross Profit | 11.76 | 11.68 | 16.17 | 18.47 | 35.22 | 23.31 |
Selling, General & Admin | 14.25 | 20.83 | 9.05 | 8.18 | 8.14 | 11.45 |
Research & Development | - | 18.69 | - | - | - | - |
Operating Expenses | 14.27 | 39.44 | 9.15 | 8.12 | 8.14 | 11.45 |
Operating Income | -2.51 | -27.76 | 7.02 | 10.35 | 27.08 | 11.86 |
Interest Expense | -0.05 | -0.06 | -0.03 | -0.12 | -0.24 | -0.23 |
Interest & Investment Income | 0.85 | 0.76 | 0.22 | 0.19 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | 0.09 | 0.03 | 0.08 | 0.4 | 0.41 | 0.68 |
Pretax Income | -1.62 | -27.03 | 7.29 | 10.82 | 27.25 | 12.31 |
Income Tax Expense | 0.57 | 0.54 | 1.78 | 1.81 | 4.7 | 2.62 |
Net Income | -2.19 | -27.57 | 5.51 | 9.01 | 22.56 | 9.69 |
Net Income to Common | -2.19 | -27.57 | 5.51 | 9.01 | 22.56 | 9.69 |
Net Income Growth | - | - | -38.90% | -60.06% | 132.75% | 110.36% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 18.42% | 12.85% | - | - | - | - |
EPS (Basic) | -1.11 | -15.27 | 3.44 | 5.63 | 14.10 | 6.06 |
EPS (Diluted) | -1.11 | -15.27 | 3.44 | 5.63 | 14.10 | 6.06 |
EPS Growth | - | - | -38.90% | -60.06% | 132.75% | 110.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 0.86 | -27.77 | 6.67 | 16.06 | 12 | 6.83 |
Free Cash Flow Per Share | 0.44 | -15.38 | 4.17 | 10.04 | 7.50 | 4.27 |
Dividend Per Share | - | - | - | 1.450 | 1.150 | - |
Dividend Growth | - | - | - | 26.09% | - | - |
Gross Margin | 42.40% | 42.59% | 53.69% | 58.69% | 75.07% | 67.01% |
Operating Margin | -9.04% | -101.20% | 23.32% | 32.89% | 57.71% | 34.09% |
Profit Margin | -7.88% | -100.51% | 18.28% | 28.64% | 48.08% | 27.86% |
Free Cash Flow Margin | 3.09% | -101.25% | 22.13% | 51.04% | 25.58% | 19.65% |
EBITDA | -2.4 | -27.65 | 7.13 | 10.5 | 27.25 | 11.98 |
EBITDA Margin | -8.65% | -100.81% | 23.68% | 33.38% | 58.09% | 34.44% |
D&A For EBITDA | 0.11 | 0.11 | 0.11 | 0.15 | 0.18 | 0.12 |
EBIT | -2.51 | -27.76 | 7.02 | 10.35 | 27.08 | 11.86 |
EBIT Margin | -9.04% | -101.20% | 23.32% | 32.89% | 57.71% | 34.09% |
Effective Tax Rate | - | - | 24.47% | 16.69% | 17.23% | 21.28% |
Revenue as Reported | 27.74 | 27.43 | 30.12 | 31.47 | 46.92 | 34.79 |
Advertising Expenses | - | 0.15 | 0.11 | 0.01 | 0.16 | - |