Galaxy Gaming, Inc. (GLXZ)

Galaxy Gaming Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	28.37	27.79	23.44	19.98	10.23	21.3
Revenue Growth (YoY)	13.71%	18.54%	17.30%	95.34%	-51.97%	14.76%
Cost of Revenue	2.77	3.78	0.2	0.08	0.07	0.23
Gross Profit	25.6	24.01	23.24	19.9	10.16	21.07
Selling, General & Admin	16.89	16.46	13.83	12.18	9.7	14.22
Research & Development	0.87	0.82	0.58	0.52	0.49	0.82
Other Operating Expenses	-0.58	0	2.76	2.86	2.22	1.95
Operating Expenses	18.82	17.28	17.17	15.56	12.41	17
Operating Income	6.78	6.73	6.07	4.35	-2.26	4.07
Interest Income	0.73	0.61	0.07	0	0.03	0.07
Interest Expense	9.15	9.06	7.41	1.51	0.68	1.19
Other Expense / Income	-0.03	0.01	0.3	0.68	-0.1	-0
Pretax Income	-1.61	-1.73	-1.56	2.16	-2.81	2.95
Income Tax	0.1	0.08	0.21	0.05	-0.61	0.01
Net Income	-1.71	-1.81	-1.77	2.11	-2.21	2.94
Net Income Growth	-	-	-	-	-	141.68%
Shares Outstanding (Basic)	25	26	25	20	18	26
Shares Outstanding (Diluted)	25	26	25	22	18	27
Shares Change	-2.17%	3.11%	13.42%	19.46%	-32.65%	-34.12%
EPS (Basic)	-0.07	-0.07	-0.07	0.10	-0.12	0.12
EPS (Diluted)	-0.07	-0.07	-0.07	0.10	-0.12	0.11
EPS Growth	-	-	-	-	-	271.62%
Free Cash Flow	0.56	-1.12	3.59	5.74	-1.65	4.73
Free Cash Flow Per Share	0.02	-0.04	0.14	0.26	-0.09	0.17
Gross Margin	90.24%	86.39%	99.15%	99.60%	99.29%	98.92%
Operating Margin	23.91%	24.22%	25.90%	21.74%	-22.04%	19.12%
Profit Margin	-6.03%	-6.50%	-7.56%	10.57%	-21.59%	13.82%
Free Cash Flow Margin	1.98%	-4.03%	15.31%	28.75%	-16.12%	22.19%
Effective Tax Rate	-	-	-	2.25%	-	0.34%
EBITDA	9.76	9.25	9.14	6.75	-0.46	6.35
EBITDA Margin	34.40%	33.28%	38.97%	33.79%	-4.50%	29.80%
Depreciation & Amortization	2.63	2.52	2.99	3.09	2.55	2.21
EBIT	7.12	6.73	6.14	3.66	-3.01	4.14
EBIT Margin	25.11%	24.22%	26.20%	18.34%	-29.43%	19.44%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.