GameStop Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022
Revenue	3,630	3,823	5,273	5,927	6,011
Revenue Growth (YoY)	-5.05%	-27.50%	-11.04%	-1.39%	18.09%
Cost of Revenue	2,434	2,709	3,979	4,555	4,663
Gross Profit	1,196	1,114	1,294	1,372	1,348
Selling, General & Admin	910.2	1,130	1,324	1,681	1,710
Other Operating Expenses	53.8	9.7	4.8	2.7	6.7
Total Operating Expenses	964	1,140	1,329	1,684	1,716
Operating Income	232.1	-26.2	-34.5	-311.6	-368.5
Interest Income	271.5	163.4	49.5	9.5	-26.9
Other Non-Operating Income (Expense)	-119.6	-	-1.9	-	-
Total Non-Operating Income (Expense)	151.9	163.4	47.6	9.5	-26.9
Pretax Income	384	137.2	13.1	-302.1	-395.4
Provision for Income Taxes	34.4	-5.9	-6.4	-11	14.1
Net Income	349.6	143.1	19.5	-291.1	-409.5
Net Income to Common	349.6	143.1	19.5	-291.1	-409.5
Net Income Growth	144.31%	633.85%	-	-	-
Shares Outstanding (Basic)	448	394	305	304	290
Shares Outstanding (Diluted)	549	395	305	304	290
Shares Change (YoY)	39.12%	29.33%	0.33%	4.75%	11.69%
EPS (Basic)	0.93	0.33	0.02	-1.03	-1.31
EPS (Diluted)	0.77	0.33	0.02	-1.03	-1.31
EPS Growth	133.33%	1550.00%	-	-	-
Free Cash Flow	597.3	129.6	-238.6	52.3	-496.3
Free Cash Flow Growth	360.88%	-	-	-	-
Free Cash Flow Per Share	1.09	0.33	-0.78	0.17	-1.71
Gross Margin	32.95%	29.14%	24.54%	23.15%	22.42%
Operating Margin	6.39%	-0.69%	-0.65%	-5.26%	-6.13%
Profit Margin	9.63%	3.74%	0.37%	-4.91%	-6.81%
FCF Margin	16.45%	3.39%	-4.53%	0.88%	-8.26%
EBITDA	246.7	12.7	21.7	-249.9	-291.3
EBITDA Margin	6.80%	0.33%	0.41%	-4.22%	-4.85%
EBIT	232.1	-26.2	-34.5	-311.6	-368.5
EBIT Margin	6.39%	-0.69%	-0.65%	-5.26%	-6.13%
Effective Tax Rate	8.96%	-4.30%	-48.85%	3.64%	-3.57%

Updated Mar 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q