GameStop Corp. (GME)

GameStop Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 2, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	3,848	3,823	5,273	5,927	6,011	5,090
Revenue Growth (YoY)	-15.48%	-27.50%	-11.04%	-1.39%	18.09%	-21.28%
Cost of Revenue	2,691	2,709	3,979	4,555	4,663	3,830
Gross Profit	1,157	1,114	1,294	1,372	1,348	1,260
Selling, General & Admin	973.9	1,093	1,271	1,675	1,655	1,444
Operating Expenses	1,012	1,131	1,326	1,736	1,728	1,520
Operating Income	144.2	-17.4	-31.7	-363.5	-380.4	-260.8
Interest Expense	-	-	-	-	-26.9	-32.1
Interest & Investment Income	245.5	163.4	49.5	9.5	-	-
Other Non Operating Income (Expenses)	31.7	0.9	1.1	54.6	45.4	6.1
EBT Excluding Unusual Items	421.4	146.9	18.9	-299.4	-361.9	-286.8
Gain (Loss) on Sale of Investments	-	-	-1	-	-	-
Gain (Loss) on Sale of Assets	-33.4	-	-	-	6.9	32.4
Asset Writedown	-9.7	-9.7	-4.8	-2.7	-40.4	-15.5
Pretax Income	378.3	137.2	13.1	-302.1	-395.4	-269.9
Income Tax Expense	16.1	5.9	6.4	11	-14.1	-55.3
Earnings From Continuing Operations	362.2	131.3	6.7	-313.1	-381.3	-214.6
Earnings From Discontinued Operations	-	-	-	-	-	-0.7
Net Income	362.2	131.3	6.7	-313.1	-381.3	-215.3
Net Income to Common	362.2	131.3	6.7	-313.1	-381.3	-215.3
Net Income Growth	752.24%	1859.70%	-	-	-	-
Shares Outstanding (Basic)	445	394	305	304	290	260
Shares Outstanding (Diluted)	475	395	305	304	290	260
Shares Change (YoY)	45.67%	29.37%	0.30%	4.75%	11.69%	-25.71%
EPS (Basic)	0.81	0.33	0.02	-1.03	-1.31	-0.83
EPS (Diluted)	0.76	0.33	0.02	-1.03	-1.31	-0.83
EPS Growth	481.76%	1550.00%	-	-	-	-
Free Cash Flow	481.7	129.6	-238.6	52.3	-496.3	63.7
Free Cash Flow Per Share	1.01	0.33	-0.78	0.17	-1.71	0.24
Gross Margin	30.06%	29.14%	24.55%	23.15%	22.42%	24.75%
Operating Margin	3.75%	-0.46%	-0.60%	-6.13%	-6.33%	-5.12%
Profit Margin	9.41%	3.43%	0.13%	-5.28%	-6.34%	-4.23%
Free Cash Flow Margin	12.52%	3.39%	-4.52%	0.88%	-8.26%	1.25%
EBITDA	169	21.5	24.5	-301.8	-303.2	-180.1
EBITDA Margin	4.39%	0.56%	0.46%	-5.09%	-5.04%	-3.54%
D&A For EBITDA	24.8	38.9	56.2	61.7	77.2	80.7
EBIT	144.2	-17.4	-31.7	-363.5	-380.4	-260.8
EBIT Margin	3.75%	-0.46%	-0.60%	-6.13%	-6.33%	-5.12%
Effective Tax Rate	4.26%	4.30%	48.85%	-	-	-
Advertising Expenses	-	18.6	39.3	75	93.6	58.4

Updated Sep 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q