GameStop Corp. (GME)

GameStop Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 3, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	3,674	3,823	5,273	5,927	6,011	5,090
Revenue Growth (YoY)	-25.30%	-27.50%	-11.04%	-1.39%	18.09%	-21.28%
Cost of Revenue	2,551	2,709	3,979	4,555	4,663	3,830
Gross Profit	1,122	1,114	1,294	1,372	1,348	1,260
Selling, General & Admin	1,026	1,093	1,271	1,675	1,655	1,444
Operating Expenses	1,064	1,131	1,326	1,736	1,728	1,520
Operating Income	57.9	-17.4	-31.7	-363.5	-380.4	-260.8
Interest Expense	-	-	-	-	-26.9	-32.1
Interest & Investment Income	205.4	163.4	49.5	9.5	-	-
Other Non Operating Income (Expenses)	3.1	0.9	1.1	54.6	45.4	6.1
EBT Excluding Unusual Items	266.4	146.9	18.9	-299.4	-361.9	-286.8
Gain (Loss) on Sale of Investments	-	-	-1	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	6.9	32.4
Asset Writedown	-45.2	-9.7	-4.8	-2.7	-40.4	-15.5
Pretax Income	221.2	137.2	13.1	-302.1	-395.4	-269.9
Income Tax Expense	12.8	5.9	6.4	11	-14.1	-55.3
Earnings From Continuing Operations	208.4	131.3	6.7	-313.1	-381.3	-214.6
Earnings From Discontinued Operations	-	-	-	-	-	-0.7
Net Income	208.4	131.3	6.7	-313.1	-381.3	-215.3
Net Income to Common	208.4	131.3	6.7	-313.1	-381.3	-215.3
Net Income Growth	736.95%	1859.70%	-	-	-	-
Shares Outstanding (Basic)	429	394	305	304	290	260
Shares Outstanding (Diluted)	443	395	305	304	290	260
Shares Change (YoY)	44.93%	29.37%	0.30%	4.75%	11.69%	-25.71%
EPS (Basic)	0.49	0.33	0.02	-1.03	-1.31	-0.83
EPS (Diluted)	0.47	0.33	0.02	-1.03	-1.31	-0.83
EPS Growth	494.62%	1550.00%	-	-	-	-
Free Cash Flow	433.9	129.6	-238.6	52.3	-496.3	63.7
Free Cash Flow Per Share	0.98	0.33	-0.78	0.17	-1.71	0.24
Gross Margin	30.55%	29.14%	24.55%	23.15%	22.42%	24.75%
Operating Margin	1.58%	-0.46%	-0.60%	-6.13%	-6.33%	-5.12%
Profit Margin	5.67%	3.43%	0.13%	-5.28%	-6.34%	-4.23%
Free Cash Flow Margin	11.81%	3.39%	-4.52%	0.88%	-8.26%	1.25%
EBITDA	85.6	21.5	24.5	-301.8	-303.2	-180.1
EBITDA Margin	2.33%	0.56%	0.46%	-5.09%	-5.04%	-3.54%
D&A For EBITDA	27.7	38.9	56.2	61.7	77.2	80.7
EBIT	57.9	-17.4	-31.7	-363.5	-380.4	-260.8
EBIT Margin	1.58%	-0.46%	-0.60%	-6.13%	-6.33%	-5.12%
Effective Tax Rate	5.79%	4.30%	48.85%	-	-	-
Advertising Expenses	-	18.6	39.3	75	93.6	58.4

Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q