Home » Stocks » GameStop » Financials » Income Statement

GameStop Corp. (GME)

Stock Price: $9.47 USD 0.27 (2.93%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $9.40 -0.07 (-0.74%) Sep 18, 7:59 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is March-February.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001998
Revenue6,4668,2858,5477,9659,3649,2969,0408,8879,5519,4749,0788,8067,0945,3193,0921,8431,5791,3531,121757465
Revenue Growth-21.96%-3.06%7.31%-14.94%0.73%2.84%1.72%-6.95%0.81%4.36%3.09%24.13%33.37%72.03%67.78%16.72%16.71%20.66%48.16%62.67%-
Cost of Revenue4,5575,9776,0625,4656,4466,5206,3786,2356,8716,9366,6436,5365,2803,8472,2201,3341,1461,012854571350
Gross Profit1,9092,3082,4852,5002,9182,7762,6612,6522,6802,5382,4352,2701,8141,471872509433341267186115
Selling, General & Admin1,9231,9942,0321,8622,1092,0011,8921,8361,8421,6991,6331,4451,1821,02159937329923020315884.64
Other Operating Expenses3861,01613.8015616115719585726817616415013011787.4736.7929.3723.1130.3022.204.81
Operating Expenses2,3083,0102,0462,0182,2702,1582,0882,6932,1101,8751,7981,5951,3121,13868741032925423318089.45
Operating Income-400-702439482648618574-41.6057066363767550133418599.1510487.0734.095.6125.24
Interest Expense / Income38.5056.8056.8053.8023.4010.705.604.2020.7037.0045.4050.4061.5584.6630.432.160.661.3719.5823.473.98
Other Expense / Income-4.80-128194-49.50-0.40-0.70-0.90-1.00-1.303.001.50-9.30-1.19-5.28-5.14-1.92-1.47-2.00-0.12-0.06-0.43
Pretax Income-433-631188477625608569-44.8055162359063444125416098.9110587.7014.64-17.8021.70
Income Tax37.6041.7015412422221521522521121521323615396.0559.1437.9941.7235.307.68-5.840.58
Net Income-471-67334.70353403393354-27034040837739828815810160.9363.4752.406.96-11.9621.12
Shares Outstanding (Basic)87.5010210110310611211712614015216516315815011610911311372.0272.02-
Shares Outstanding (Diluted)87.5010210210410711311812614115416816816515812511612012178.7972.02-
Shares Change-14.3%0.69%-1.93%-2.45%-5.53%-4.27%-7.28%-9.65%-7.72%-7.84%0.8%3.14%5.54%29.42%5.96%-2.96%0.07%56.32%0%--
EPS (Basic)-5.38-6.590.343.423.803.503.02-2.132.432.692.292.441.821.060.870.560.570.470.10-0.17-
EPS (Diluted)-5.38-6.590.343.403.783.472.99-2.132.412.652.252.381.751.000.810.530.530.440.09-0.17-
EPS Growth---90%-10.05%8.93%16.05%---9.06%17.78%-5.46%36%75%23.46%52.83%0%21.84%383.33%---
Free Cash Flow Per Share-5.632.273.173.814.562.865.443.723.412.602.922.242.011.911.560.440.060.470.80-0.36-
Dividend Per Share0.381.521.521.481.441.321.100.80-------------
Dividend Growth-75%0%2.7%2.78%9.09%20%37.5%--------------
Gross Margin29.5%27.9%29.1%31.4%31.2%29.9%29.4%29.8%28.1%26.8%26.8%25.8%25.6%27.7%28.2%27.6%27.4%25.2%23.8%24.5%24.7%
Operating Margin-6.2%-8.5%5.1%6.0%6.9%6.7%6.3%-0.5%6.0%7.0%7.0%7.7%7.1%6.3%6.0%5.4%6.6%6.4%3.0%0.7%5.4%
Profit Margin-7.3%-8.1%0.4%4.4%4.3%4.2%3.9%-3%3.6%4.3%4.2%4.5%4.1%3%3.3%3.3%4%3.9%0.6%-1.6%4.5%
FCF Margin-7.6%2.8%3.8%5.0%5.2%3.5%7.0%5.3%5.0%4.2%5.3%4.2%4.5%5.4%5.8%2.6%0.4%3.9%5.1%-3.4%9.9%
Effective Tax Rate--81.6%26.0%35.6%35.4%37.7%-38.3%34.5%36.1%37.2%34.6%37.8%37.0%38.4%39.7%40.2%52.4%-2.7%
EBITDA-299-44839769880777674413876083680083163444925713813511264.5127.8730.48
EBITDA Margin-4.6%-5.4%4.6%8.8%8.6%8.3%8.2%1.6%8%8.8%8.8%9.4%8.9%8.4%8.3%7.5%8.6%8.3%5.8%3.7%6.6%
EBIT-395-575245531649619574-40.6057166063668450333919010110689.0734.215.6725.67
EBIT Margin-6.1%-6.9%2.9%6.7%6.9%6.7%6.4%-0.5%6.0%7.0%7.0%7.8%7.1%6.4%6.2%5.5%6.7%6.6%3.1%0.7%5.5%