| 6,305 | 4,757 | 921.7 | 1,139 | 1,271 |
| 2,709 | 18 | 277.6 | 251.6 | - |
Cash & Short-Term Investments | 9,014 | 4,775 | 1,199 | 1,391 | 1,271 |
| 88.78% | 298.14% | -13.76% | 9.38% | 150.03% |
| 45 | 60.9 | 91 | 153.9 | 141.1 |
| 403.3 | 480.2 | 632.5 | 682.9 | 915 |
| 549.5 | 39 | 51.4 | 96.3 | 271.3 |
| 10,012 | 5,355 | 1,974 | 2,324 | 2,599 |
Net Property, Plant & Equipment | 231.6 | 442.3 | 650.7 | 697.3 | 750.2 |
| 145.2 | 78.1 | 84.1 | 92.4 | 150.3 |
|
| 147.1 | 148.6 | 324 | 531.3 | 471 |
| 283.8 | 362.2 | 412 | 602.3 | 668.9 |
Current Portion of Long-Term Debt | - | 10.3 | 10.8 | 10.8 | 4.1 |
Current Portion of Leases | 87.5 | 144.3 | 187.7 | 194.7 | 210.7 |
Other Current Liabilities | 136.1 | - | - | - | - |
Total Current Liabilities | 654.5 | 665.4 | 934.5 | 1,339 | 1,355 |
| 4,164 | 6.6 | 17.7 | 28.7 | 40.5 |
| 110.1 | 249.5 | 386.6 | 382.4 | 393.7 |
Other Long-Term Liabilities | 15.1 | 24.1 | 31.6 | 40.9 | 107.9 |
Total Long-Term Liabilities | 4,290 | 280.2 | 435.9 | 452 | 542.1 |
|
| 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Additional Paid-in Capital | 5,305 | 5,105 | 1,635 | 1,614 | 1,578 |
Accumulated Other Comprehensive Income | -65.7 | -94 | -83.6 | -71.9 | -68.7 |
| 205.2 | -81.5 | -212.8 | -219.5 | 93.6 |
| 5,444 | 4,930 | 1,339 | 1,322 | 1,603 |
Total Liabilities & Equity | 10,388 | 5,875 | 2,709 | 3,113 | 3,499 |
| 4,362 | 410.7 | 602.8 | 616.6 | 649 |
| 4,652 | 4,364 | 596.5 | 774 | 622.4 |
| 6.59% | 631.63% | -22.93% | 24.36% | - |
| 8.47 | 11.06 | 1.95 | 2.54 | 2.14 |
| 5,444 | 4,930 | 1,339 | 1,322 | 1,603 |
| 9.92 | 12.49 | 4.39 | 4.35 | 5.52 |
| 5,444 | 4,930 | 1,339 | 1,322 | 1,603 |
Tangible Book Value Per Share | 9.92 | 12.49 | 4.39 | 4.35 | 5.52 |