GameStop Balance Sheet (Quarterly)

The table below shows the quarterly balance sheet for GameStop stock for the past 41 quarters.

Numbers in millions USD, except per-share numbers.

Quarter Ended	2020-02-01	2019-11-02	2019-08-03	2019-05-04	2019-02-02	2018-11-03	2018-08-04	2018-05-05	2018-02-03	2017-10-28	2017-07-29	2017-04-29	2017-01-28	2016-10-29	2016-07-30	2016-04-30	2016-01-30	2015-10-31	2015-08-01	2015-05-02	2015-01-31	2014-11-01	2014-08-02	2014-05-03	2014-02-01	2013-11-02	2013-08-03	2013-05-04	2013-02-02	2012-10-27	2012-07-28	2012-04-28	2012-01-28	2011-10-29	2011-07-30	2011-04-30	2011-01-29	2010-10-30	2010-07-31	2010-05-01	2010-01-30
Cash	499	290	424	543	1,624	449	273	242	854	455	262	312	669	356	290	474	450	186	136	370	610	374	193	209	536	472	127	154	374	366	139	329	655	443	225	396	711	181	289	432	905
Total Cash	499	290	424	543	1,624	449	273	242	854	455	262	312	669	356	290	474	450	186	136	370	610	374	193	209	536	472	127	154	374	366	139	329	655	443	225	396	711	181	289	432	905
Cash Growth (YoY)	-69.26%	-35.29%	55.43%	124.37%	90.17%	-1.34%	4.08%	-22.38%	27.61%	27.69%	-9.46%	-34.14%	48.62%	91.25%	112.56%	28.07%	-26.18%	-50.21%	-29.43%	77.02%	13.78%	-20.75%	51.49%	35.91%	43.22%	28.79%	-8.15%	-53.3%	-42.84%	-17.22%	-38.3%	-16.85%	-7.85%	144.4%	-22.3%	-8.36%	-21.49%	-	-	-	-
Receivables	142	146	122	126	134	152	122	105	139	196	185	173	221	181	127	139	177	186	118	99.50	114	117	91.20	86.00	84.40	88.60	55.70	57.20	73.60	49.60	40.20	48.10	64.40	58.10	44.20	50.60	65.50	58.80	44.30	36.00	64.00
Inventory	860	1,287	949	1,149	1,251	1,882	1,131	1,185	1,250	1,823	1,141	1,217	1,122	1,634	1,093	1,264	1,163	1,856	988	1,077	1,145	1,714	1,061	1,200	1,199	1,717	1,004	1,112	1,171	1,646	980	1,118	1,138	1,778	1,060	1,306	1,258	1,942	1,130	1,152	1,054
Other Current Assets	133	140	172	102	119	781	800	796	775	198	203	146	129	188	175	160	148	265	258	210	194	238	241	147	130	180	205	147	130	191	220	140	140	157	181	130	121	118	123	116	104
Total Current Assets	1,634	1,863	1,668	1,920	3,128	3,263	2,325	2,327	3,018	2,671	1,791	1,847	2,141	2,359	1,684	2,037	1,938	2,493	1,500	1,756	2,063	2,444	1,586	1,642	1,950	2,458	1,392	1,470	1,750	2,252	1,379	1,636	1,997	2,436	1,510	1,883	2,155	2,300	1,586	1,736	2,127
Property, Plant & Equipment	1,043	1,045	1,082	1,120	321	324	326	334	351	458	457	454	471	503	481	483	485	478	463	448	454	465	450	464	476	473	479	501	525	520	529	549	573	603	615	619	614	606	575	575	584
Goodwill and Intangibles	-	-	-	364	364	777	1,338	1,342	1,443	2,201	2,210	2,238	2,232	2,255	1,860	1,825	1,807	1,771	1,774	1,635	1,628	1,643	1,643	1,641	1,609	1,514	1,510	1,525	1,537	1,528	2,171	2,227	2,228	2,331	2,351	2,360	2,251	2,268	2,164	2,187	2,206
Other Long-Term Assets	143	237	239	229	231	293	294	305	229	144	152	145	132	114	109	100	101	88.90	96.30	102	101	89.60	84.90	59.40	56.60	120	57.00	57.50	61.40	49.40	51.70	47.00	48.70	63.10	63.30	65.40	44.30	41.10	38.10	36.70	37.40
Total Long-Term Assets	1,186	1,283	1,320	1,713	917	1,394	1,958	1,981	2,023	2,803	2,819	2,836	2,835	2,872	2,449	2,409	2,393	2,337	2,333	2,186	2,184	2,198	2,177	2,165	2,142	2,108	2,046	2,083	2,123	2,097	2,752	2,823	2,850	2,997	3,030	3,045	2,909	2,915	2,777	2,799	2,828
Total Assets	2,820	3,146	2,988	3,633	4,044	4,657	4,282	4,308	5,042	5,474	4,610	4,683	4,976	5,231	4,134	4,446	4,330	4,830	3,834	3,941	4,246	4,642	3,764	3,808	4,091	4,565	3,438	3,553	3,872	4,349	4,132	4,459	4,847	5,433	4,539	4,927	5,064	5,215	4,363	4,535	4,955
Accounts Payable	381	710	368	458	1,052	1,453	536	548	892	1,285	470	526	617	1,243	371	609	632	1,461	481	585	816	1,316	461	612	784	1,357	316	468	612	1,278	462	656	804	1,464	470	872	1,028	1,515	625	768	962
Current Debt	239	239	240	250	349	349	-	-	-	-	-	-	-	-	-	-	-	0.90	12.50	2.10	5.10	3.80	214	77.70	2.40	-	50.00	-	-	-	-	-	-	125	10.00	-	-	-	-	-	-
Other Current Liabilities	618	625	608	589	780	755	755	682	1,039	932	868	940	1,145	909	686	758	1,163	910	851	759	819	832	773	735	940	959	812	676	842	823	721	663	830	710	662	629	720	564	529	518	694
Total Current Liabilities	1,238	1,574	1,217	1,297	2,181	2,557	1,291	1,230	1,931	2,218	1,338	1,466	1,762	2,151	1,057	1,366	1,794	2,372	1,345	1,346	1,640	2,151	1,448	1,425	1,726	2,316	1,178	1,144	1,454	2,101	1,183	1,319	1,634	2,299	1,142	1,501	1,748	2,079	1,154	1,285	1,656
Long-term Debt	949	936	943	1,022	472	471	819	819	818	817	816	816	815	814	814	812	345	345	345	344	351	350	0.30	0.90	1.60	-	-	-	-	-	-	-	-	-	249	249	249	249	448	448	447
Other Long-Term Liabilities	21.40	19.10	18.40	22.80	55.40	63.70	68.20	76.70	78.40	126	144	133	145	141	113	112	110	172	177	178	188	131	134	115	112	102	104	113	132	151	159	163	173	172	168	177	171	118	119	123	129
Total Long-Term Liabilities	971	955	961	1,044	527	535	887	895	896	943	960	949	960	955	926	924	455	517	522	523	539	482	134	116	114	102	104	113	132	151	159	163	173	172	418	426	420	367	567	570	577
Total Liabilities	2,208	2,529	2,178	2,342	2,708	3,092	2,178	2,125	2,827	3,160	2,298	2,415	2,722	3,107	1,983	2,290	2,249	2,889	1,866	1,868	2,179	2,633	1,582	1,540	1,840	2,418	1,282	1,257	1,586	2,252	1,343	1,482	1,807	2,471	1,559	1,928	2,168	2,446	1,721	1,856	2,232
Total Debt	1,189	1,174	1,183	1,272	821	820	819	819	818	817	816	816	815	814	814	812	345	346	357	347	356	354	214	78.60	4.00	-	50.00	-	-	-	-	-	-	125	259	249	249	249	448	448	447
Debt Growth (YoY)	44.8%	43.22%	44.45%	55.33%	0.35%	0.34%	0.34%	0.36%	0.36%	0.36%	0.36%	0.41%	135.96%	135.35%	127.74%	134.46%	-2.9%	-2.26%	66.6%	340.84%	8792.5%	-	328.8%	-	-	-	-	-	-	-	-	-	-	-49.9%	-42.09%	-44.31%	-44.33%	-	-	-	-
Common Stock	0.10	0.10	0.10	29.10	27.80	29.90	27.60	25.60	22.20	12.90	8.00	2.70	0.10	0.10	5.30	0.10	0.10	0.10	0.10	0.10	0.10	0.10	65.90	130	173	221	286	355	348	410	479	611	727	762	800	823	929	1,035	1,047	1,092	1,211
Retained Earnings	690	689	885	1,331	1,363	1,589	2,117	2,181	2,180	2,325	2,305	2,322	2,301	2,170	2,185	2,196	2,170	2,003	2,023	2,088	2,093	1,947	2,011	2,025	1,996	1,808	1,772	1,795	1,774	1,543	2,199	2,198	2,146	1,971	1,917	1,886	1,806	1,568	1,513	1,473	1,398
Comprehensive Income	-78.80	-71.50	-75.10	-68.20	-54.30	-54.00	-40.40	-23.00	12.20	-24.30	-1.10	-55.50	-47.30	-45.70	-38.80	-39.60	-88.80	-61.30	-55.40	-15.00	-25.40	61.80	104	112	82.50	119	98.30	146	164	145	111	170	170	230	266	292	163	168	82.80	115	115
Shareholders Equity	612	617	810	1,292	1,336	1,565	2,104	2,184	2,215	2,314	2,312	2,269	2,254	2,124	2,151	2,156	2,081	1,942	1,967	2,073	2,068	2,009	2,181	2,267	2,251	2,147	2,157	2,296	2,286	2,098	2,789	2,979	3,042	2,963	2,983	3,002	2,897	2,771	2,643	2,680	2,723
Total Liabilities and Equity	2,820	3,146	2,988	3,633	4,044	4,657	4,282	4,308	5,042	5,474	4,610	4,683	4,976	5,231	4,134	4,446	4,330	4,830	3,834	3,941	4,246	4,642	3,764	3,808	4,091	4,565	3,438	3,553	3,872	4,349	4,132	4,461	4,849	5,434	4,542	4,929	5,065	5,217	4,364	4,536	4,956
Net Cash / Debt	-689	-884	-759	-728	804	-371	-546	-577	36.30	-363	-554	-504	-146	-458	-524	-339	105	-160	-221	23.30	254	20.00	-21.40	130	532	472	77.40	154	374	366	139	329	655	318	-34.50	147	462	-67.80	-159	-15.60	458
Net Cash / Debt Growth (YoY)	-	138.05%	38.96%	26.33%	2113.77%	2.46%	-1.43%	14.43%	-	-20.89%	5.78%	48.7%	-	186.73%	137.1%	-	-58.73%	-	932.71%	-82.12%	-52.2%	-95.76%	-	-15.22%	42.15%	28.79%	-44.2%	-53.3%	-42.84%	15.26%	-	124.49%	41.84%	-	-78.23%	-	0.81%	-	-	-	-
Net Cash Per Share	-7.88	-10.77	-7.59	-7.11	7.85	-3.63	-5.35	-5.66	0.36	-3.57	-5.47	-4.97	-1.42	-4.42	-5.04	-3.26	1.01	-1.52	-2.08	0.22	2.35	0.18	-0.19	1.13	4.60	4.04	0.66	1.30	3.12	2.98	1.08	2.46	4.77	2.29	-0.24	1.03	3.06	-0.45	-1.05	-0.10	2.79