GameStop Corp. (GME)

GameStop Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 1, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	3,808	3,823	5,273	5,927	6,011	5,090
Revenue Growth (YoY)	-12.13%	-27.50%	-11.04%	-1.39%	18.09%	-21.28%
Cost of Revenue	2,636	2,709	3,979	4,555	4,663	3,830
Gross Profit	1,173	1,114	1,294	1,372	1,348	1,260
Selling, General & Admin	913.3	1,093	1,271	1,675	1,655	1,444
Operating Expenses	951.7	1,131	1,326	1,736	1,728	1,520
Operating Income	221	-17.4	-31.7	-363.5	-380.4	-260.8
Interest Expense	-42.2	-	-	-	-26.9	-32.1
Interest & Investment Income	282.5	163.4	49.5	9.5	-	-
Other Non Operating Income (Expenses)	25.5	0.9	1.1	54.6	45.4	6.1
EBT Excluding Unusual Items	486.8	146.9	18.9	-299.4	-361.9	-286.8
Gain (Loss) on Sale of Investments	-	-	-1	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	6.9	32.4
Asset Writedown	-45.2	-9.7	-4.8	-2.7	-40.4	-15.5
Pretax Income	441.6	137.2	13.1	-302.1	-395.4	-269.9
Income Tax Expense	19.8	5.9	6.4	11	-14.1	-55.3
Earnings From Continuing Operations	421.8	131.3	6.7	-313.1	-381.3	-214.6
Earnings From Discontinued Operations	-	-	-	-	-	-0.7
Net Income	421.8	131.3	6.7	-313.1	-381.3	-215.3
Net Income to Common	421.8	131.3	6.7	-313.1	-381.3	-215.3
Net Income Growth	568.46%	1859.70%	-	-	-	-
Shares Outstanding (Basic)	447	394	305	304	290	260
Shares Outstanding (Diluted)	513	395	305	304	290	260
Shares Change (YoY)	42.77%	29.37%	0.30%	4.75%	11.69%	-25.71%
EPS (Basic)	0.94	0.33	0.02	-1.03	-1.31	-0.83
EPS (Diluted)	0.83	0.33	0.02	-1.03	-1.31	-0.83
EPS Growth	387.37%	1550.00%	-	-	-	-
Free Cash Flow	568.7	129.6	-238.6	52.3	-496.3	63.7
Free Cash Flow Per Share	1.11	0.33	-0.78	0.17	-1.71	0.24
Gross Margin	30.79%	29.14%	24.55%	23.15%	22.42%	24.75%
Operating Margin	5.80%	-0.46%	-0.60%	-6.13%	-6.33%	-5.12%
Profit Margin	11.08%	3.43%	0.13%	-5.28%	-6.34%	-4.23%
Free Cash Flow Margin	14.93%	3.39%	-4.52%	0.88%	-8.26%	1.25%
EBITDA	241.9	21.5	24.5	-301.8	-303.2	-180.1
EBITDA Margin	6.35%	0.56%	0.46%	-5.09%	-5.04%	-3.54%
D&A For EBITDA	20.9	38.9	56.2	61.7	77.2	80.7
EBIT	221	-17.4	-31.7	-363.5	-380.4	-260.8
EBIT Margin	5.80%	-0.46%	-0.60%	-6.13%	-6.33%	-5.12%
Effective Tax Rate	4.48%	4.30%	48.85%	-	-	-
Advertising Expenses	-	18.6	39.3	75	93.6	58.4

Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q