GameStop Corp. (GME)
NYSE: GME · Real-Time Price · USD
23.32
+0.51 (2.24%)
Mar 25, 2026, 3:06 PM EDT - Market open
GameStop Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 | Jul '21 Jul 31, 2021 | May '21 May 1, 2021 |
| 1,104 | 821 | 972.2 | 732.4 | 1,283 | 860.3 | 798.3 | 881.8 | 1,794 | 1,078 | 1,164 | 1,237 | 2,226 | 1,186 | 1,136 | 1,378 | 2,254 | 1,297 | 1,183 | 1,277 | |
Revenue Growth (YoY) | -13.90% | -4.57% | 21.78% | -16.94% | -28.49% | -20.22% | -31.41% | -28.72% | -19.44% | -9.11% | 2.45% | -10.25% | -1.22% | -8.50% | -4.00% | 7.96% | 6.21% | 29.05% | 25.63% | 25.05% |
Cost of Revenue | 717.5 | 547.6 | 689.1 | 479.6 | 919.2 | 603.1 | 549.5 | 637.3 | 1,374 | 796.5 | 857.9 | 949.8 | 1,727 | 894.8 | 853.8 | 1,080 | 1,876 | 978 | 862.5 | 946.7 |
Gross Profit | 386.8 | 273.4 | 283.1 | 252.8 | 363.4 | 257.2 | 248.8 | 244.5 | 419.2 | 281.8 | 305.9 | 287.3 | 499.8 | 291.6 | 282.2 | 298.5 | 378.2 | 318.6 | 320.9 | 330.1 |
Selling, General & Admin | 241.9 | 221.4 | 218.8 | 228.1 | 282.5 | 282 | 270.8 | 295.1 | 359.2 | 296.5 | 322.5 | 345.7 | 453.4 | 387.9 | 387.5 | 452.2 | 538.9 | 421.5 | 378.9 | 370.3 |
Other Operating Expenses | 9.7 | 10.7 | -2.1 | 35.5 | 1.1 | 8.6 | - | - | 4.8 | - | - | - | 0.2 | - | 2.5 | - | 6.1 | - | - | 0.6 |
Total Operating Expenses | 251.6 | 232.1 | 216.7 | 263.6 | 283.6 | 290.6 | 270.8 | 295.1 | 364 | 296.5 | 322.5 | 345.7 | 453.6 | 387.9 | 390 | 452.2 | 545 | 421.5 | 378.9 | 370.9 |
Operating Income | 135.2 | 41.3 | 66.4 | -10.8 | 79.8 | -33.4 | -22 | -50.6 | 55.2 | -14.7 | -16.6 | -58.4 | 92.4 | -96.3 | -107.8 | -153.7 | -333.6 | -102.9 | -58 | -40.8 |
Interest Income | 86 | 49 | 79.6 | 56.9 | 54.8 | 54.2 | 39.5 | 14.9 | 83.7 | 12.9 | 11.6 | 9.7 | 6.2 | -3.7 | 0.3 | -0.7 | -0.9 | -0.8 | -0.5 | -24.7 |
Other Non-Operating Income (Expense) | -144.2 | -6.2 | 28.6 | 2.2 | - | - | - | - | 0.5 | -2.5 | 2 | -1.9 | - | - | - | - | - | - | - | - |
Total Non-Operating Income (Expense) | -58.2 | 42.8 | 108.2 | 59.1 | 54.8 | 54.2 | 39.5 | 14.9 | 84.2 | 10.4 | 13.6 | 7.8 | 6.2 | -3.7 | 0.3 | -0.7 | -0.9 | -0.8 | -0.5 | -24.7 |
Pretax Income | 77 | 84.1 | 174.6 | 48.3 | 134.6 | 20.8 | 17.5 | -35.7 | 142 | -4.3 | -3 | -50.6 | 104.8 | -92.6 | -107.5 | -154.4 | -335.4 | -103.7 | -58.5 | -65.5 |
Provision for Income Taxes | 50.9 | -7 | -6 | -3.5 | -3.3 | -3.4 | -2.7 | 3.4 | -7.9 | 1.2 | 0.2 | 0.1 | -4.2 | -2.1 | -1.2 | -3.5 | 20.2 | -1.7 | -3.1 | -1.3 |
Net Income | 26.1 | 91.1 | 180.6 | 51.8 | 137.9 | 24.2 | 20.2 | -39.1 | 149.9 | -5.5 | -3.2 | -50.5 | 109 | -94.7 | -108.7 | -157.9 | -355.6 | -105.4 | -61.6 | -66.8 |
Net Income to Common | 26.1 | 91.1 | 180.6 | 51.8 | 137.9 | 24.2 | 20.2 | -39.1 | 149.9 | -5.5 | -3.2 | -50.5 | 109 | -94.7 | -108.7 | -157.9 | -355.6 | -105.4 | -61.6 | -66.8 |
Net Income Growth | -81.07% | 276.45% | 794.06% | - | -8.00% | - | - | - | 37.52% | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 448 | 448 | 447 | 447 | 447 | 437 | 386 | 306 | 306 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 304 | 290 | 264 |
Shares Outstanding (Diluted) | 592 | 592 | 547 | 498 | 448 | 438 | 387 | 306 | 306 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 290 | 264 |
Shares Change (YoY) | 32.23% | 35.12% | 41.14% | 62.77% | 46.45% | 43.43% | 27.03% | 0.46% | 0.39% | 0.36% | 0.20% | 0.30% | 0.30% | 0.20% | 4.75% | 15.00% | 11.95% | 16.41% | 11.69% | 2.33% |
EPS (Basic) | 0.29 | 0.17 | 0.38 | 0.10 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 |
EPS (Diluted) | 0.22 | 0.13 | 0.31 | 0.09 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 |
EPS Growth | -24.14% | 225.00% | 675.00% | - | 38.09% | - | - | - | 31.25% | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow | 187.4 | 107 | 113.3 | 189.6 | 158.8 | 20 | 65.5 | -114.7 | -18.7 | 11.1 | -119.2 | -111.8 | 326.6 | 164.3 | -123.9 | -314.7 | -131.6 | -306.2 | -25 | -33.5 |
Free Cash Flow Growth | 18.01% | 435.00% | 72.98% | - | - | 80.18% | - | - | - | -93.24% | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.32 | 0.18 | 0.21 | 0.38 | 0.35 | 0.05 | 0.17 | -0.37 | -0.06 | 0.04 | -0.39 | -0.37 | 1.07 | 0.54 | -0.41 | -1.04 | -0.43 | -1.01 | -0.09 | -0.13 |
Gross Margin | 35.03% | 33.30% | 29.12% | 34.52% | 28.33% | 29.90% | 31.17% | 27.73% | 23.37% | 26.13% | 26.28% | 23.22% | 22.45% | 24.58% | 24.84% | 21.66% | 16.78% | 24.57% | 27.12% | 25.85% |
Operating Margin | 12.24% | 5.03% | 6.83% | -1.47% | 6.22% | -3.88% | -2.76% | -5.74% | 3.08% | -1.36% | -1.43% | -4.72% | 4.15% | -8.12% | -9.49% | -11.15% | -14.80% | -7.94% | -4.90% | -3.20% |
Profit Margin | 2.36% | 11.10% | 18.58% | 7.07% | 10.75% | 2.81% | 2.53% | -4.43% | 8.36% | -0.51% | -0.27% | -4.08% | 4.90% | -7.98% | -9.57% | -11.46% | -15.78% | -8.13% | -5.21% | -5.23% |
FCF Margin | 16.97% | 13.03% | 11.65% | 25.89% | 12.38% | 2.32% | 8.20% | -13.01% | -1.04% | 1.03% | -10.24% | -9.04% | 14.67% | 13.85% | -10.91% | -22.83% | -5.84% | -23.62% | -2.11% | -2.62% |
EBITDA | 134.9 | 45.9 | 71.1 | -5.2 | 85.8 | -24.9 | -14.4 | -33.8 | 73.8 | -3.4 | -4 | -44.7 | 106.6 | -81.2 | -92.5 | -136.6 | -309.6 | -86 | -40.4 | -22.1 |
EBITDA Margin | 12.22% | 5.59% | 7.31% | -0.71% | 6.69% | -2.89% | -1.80% | -3.83% | 4.11% | -0.32% | -0.34% | -3.61% | 4.79% | -6.84% | -8.14% | -9.91% | -13.74% | -6.63% | -3.41% | -1.73% |
EBIT | 135.2 | 41.3 | 66.4 | -10.8 | 79.8 | -33.4 | -22 | -50.6 | 55.2 | -14.7 | -16.6 | -58.4 | 92.4 | -96.3 | -107.8 | -153.7 | -333.6 | -102.9 | -58 | -40.8 |
EBIT Margin | 12.24% | 5.03% | 6.83% | -1.47% | 6.22% | -3.88% | -2.76% | -5.74% | 3.08% | -1.36% | -1.43% | -4.72% | 4.15% | -8.12% | -9.49% | -11.15% | -14.80% | -7.94% | -4.90% | -3.20% |
Effective Tax Rate | 66.10% | -8.32% | -3.44% | -7.25% | -2.45% | -16.35% | -15.43% | -9.52% | -5.56% | -27.91% | -6.67% | -0.20% | -4.01% | 2.27% | 1.12% | 2.27% | -6.02% | 1.64% | 5.30% | 1.98% |
Updated Mar 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.