GameStop Income Statement (Quarterly)

The table below shows the quarterly income statements for GameStop stock for the past 41 quarters.

Numbers in millions USD, except per-share numbers.

Quarter Ended	2020-02-01	2019-11-02	2019-08-03	2019-05-04	2019-02-02	2018-11-03	2018-08-04	2018-05-05	2018-02-03	2017-10-28	2017-07-29	2017-04-29	2017-01-28	2016-10-29	2016-07-30	2016-04-30	2016-01-30	2015-10-31	2015-08-01	2015-05-02	2015-01-31	2014-11-01	2014-08-02	2014-05-03	2014-02-01	2013-11-02	2013-08-03	2013-05-04	2013-02-02	2012-10-27	2012-07-28	2012-04-28	2012-01-28	2011-10-29	2011-07-30	2011-04-30	2011-01-29	2010-10-30	2010-07-31	2010-05-01	2010-01-30
Revenue	2,194	1,439	1,286	1,548	3,063	1,935	1,501	1,786	2,825	1,989	1,688	2,046	2,403	1,959	1,632	1,972	3,525	2,016	1,762	2,061	3,476	2,092	1,731	1,996	3,684	2,107	1,384	1,865	3,562	1,773	1,550	2,002	3,579	1,947	1,744	2,281	3,693	1,899	1,799	2,083	3,524
Revenue Growth (YoY)	-28.37%	-25.67%	-14.35%	-13.33%	8.42%	-2.68%	-11.05%	-12.71%	17.59%	1.5%	3.42%	3.77%	-31.84%	-2.83%	-7.38%	-4.32%	1.41%	-3.63%	1.76%	3.22%	-5.64%	-0.69%	25.13%	7.02%	3.43%	18.83%	-10.74%	-6.84%	-0.48%	-8.94%	-11.1%	-12.24%	-3.09%	2.51%	-3.08%	9.54%	4.79%	-	-	-	-
Cost of Revenue	1,597	997	887	1,077	2,314	1,377	1,031	1,255	2,356	1,299	1,064	1,343	1,904	1,251	1,014	1,296	2,482	1,361	1,181	1,422	2,500	1,470	1,181	1,370	2,681	1,508	902	1,287	2,587	1,215	1,031	1,402	2,635	1,374	1,201	1,661	2,789	1,353	1,282	1,512	2,650
Gross Profit	597	441	399	471	749	558	470	531	469	689	624	703	499	708	618	676	1,043	656	581	639	976	622	551	626	1,003	598	481	578	975	557	519	600	943	573	543	620	904	546	517	571	874
Selling, General & Admin	581	452	459	431	633	464	442	456	361	565	542	564	256	567	518	521	613	526	491	479	550	494	475	481	573	449	422	449	517	438	441	440	514	443	443	443	481	409	405	404	481
Operating Expenses	522	487	846	454	981	1,076	469	485	262	602	580	601	288	609	559	562	661	565	529	515	591	532	514	521	645	489	463	491	563	1,161	485	485	641	490	490	489	528	454	447	446	527
Operating Income	75.20	-45.60	-447	17.50	-232	-518	1.50	46.50	207	87.60	43.60	101	211	98.80	58.30	114	382	90.70	51.70	124	386	89.80	36.70	106	358	109	18.80	87.20	412	-604	34.50	115	303	82.60	53.60	131	376	92.80	69.60	125	347
Income Taxes	43.80	31.60	-40.10	2.30	25.90	-24.00	27.40	12.40	104	14.30	7.00	28.20	36.80	33.20	16.80	37.40	129	28.30	20.80	44.70	137	30.30	11.00	37.30	136	39.80	7.00	31.70	150	19.80	12.60	42.20	126	23.10	16.70	45.00	132	22.80	19.80	40.10	123
Interest Income/Expense	7.90	8.00	9.60	13.00	14.10	14.10	14.40	14.20	14.20	14.10	14.40	14.10	14.10	14.80	13.90	11.00	5.60	6.50	5.70	5.60	5.50	3.20	1.20	0.80	2.20	1.00	1.40	1.00	1.30	1.20	1.10	0.60	2.20	5.40	6.70	6.30	6.40	10.00	10.30	10.40	10.52
Other Expense/Income	10.40	6.20	8.70	8.40	-70.30	-5.30	-1.00	5.90	209	13.90	14.40	13.90	-34.90	14.80	13.60	10.80	5.50	6.50	5.60	5.40	5.20	3.10	1.10	0.60	1.80	0.70	1.30	0.90	1.00	1.00	0.90	0.30	2.00	5.60	6.00	5.70	5.90	15.30	9.50	9.20	8.16
Net Income	21.00	-83.40	-415	6.80	-188	-489	-24.90	28.20	-106	59.40	22.20	59.00	209	50.80	27.90	65.80	248	55.90	25.30	73.80	244	56.40	24.60	68.00	221	68.60	10.50	54.60	261	-624	21.00	72.50	175	53.90	30.90	80.40	238	54.70	40.30	75.20	216
Shares Outstanding	87.50	82.10	100	102	102	102	102	102	101	102	101	101	102	104	104	104	104	105	107	108	108	112	114	115	116	117	118	118	120	123	129	134	137	139	141	143	151	151	151	154	164
Shares Change (YoY)	-14.55%	-19.67%	-2.06%	0.59%	0.99%	0.69%	0.69%	0.49%	-0.78%	-2.12%	-2.5%	-2.41%	-1.92%	-1.61%	-2.35%	-3.71%	-3.79%	-5.81%	-6.25%	-6.34%	-6.4%	-4.2%	-3.65%	-2.79%	-3.66%	-4.89%	-8.39%	-11.64%	-12.46%	-11.53%	-8.72%	-6.1%	-9.14%	-7.9%	-6.81%	-7.1%	-8.03%	-	-	-	-
EPS (Basic)	-0.19	-1.02	-4.15	0.07	-1.83	-4.78	-0.24	0.28	-1.05	0.59	0.22	0.58	2.03	0.49	0.27	0.63	2.35	0.53	0.24	0.68	2.19	0.50	0.22	0.59	1.88	0.59	0.09	0.46	2.00	-5.08	0.16	0.54	1.26	0.39	0.22	0.56	1.57	0.36	0.27	0.49	1.31
Earnings Per Share (EPS)	-0.19	-1.02	-4.15	0.07	-1.83	-4.78	-0.24	0.28	-1.05	0.59	0.22	0.58	2.01	0.49	0.27	0.63	2.33	0.53	0.24	0.68	2.17	0.50	0.22	0.59	1.87	0.58	0.09	0.46	2.00	-5.08	0.16	0.54	1.25	0.39	0.22	0.56	1.55	0.36	0.26	0.48	1.29
EPS Growth (YoY)	-	-	-	-75%	-	-	-	-51.72%	-	20.41%	-18.52%	-7.94%	-13.73%	-7.55%	12.5%	-7.35%	7.37%	6%	9.09%	15.25%	16.04%	-13.79%	144.44%	28.26%	-6.5%	-	-43.75%	-14.81%	60%	-	-27.27%	-3.57%	-19.35%	8.33%	-15.38%	16.67%	20.16%	-	-	-	-
FCF Per Share	2.55	-0.35	-0.04	-6.68	4.65	2.20	0.78	-5.40	4.18	2.52	-0.81	-2.73	3.61	5.09	-0.93	-3.91	4.08	1.49	0.54	-1.45	3.61	2.30	-0.22	-2.62	1.93	4.68	0.46	-1.57	2.96	2.79	-0.33	-1.38	2.86	2.86	-0.98	-1.23	4.10	0.97	-0.52	-1.91	4.12
Dividend Per Share	-	-	-	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.37	0.37	0.37	0.37	0.36	0.36	0.36	0.36	0.33	0.33	0.33	0.33	0.28	0.28	0.28	0.28	0.25	0.25	0.15	0.15	-	-	-	-	-	-	-	-	-
Dividend Growth (YoY)	-	-	-	0%	0%	0%	0%	0%	2.7%	2.7%	2.7%	2.7%	2.78%	2.78%	2.78%	2.78%	9.09%	9.09%	9.09%	9.09%	20%	20%	20%	20%	10%	10%	83.33%	83.33%	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	27.2%	30.7%	31%	30.4%	24.4%	28.8%	31.3%	29.7%	16.6%	34.7%	37%	34.3%	20.7%	36.1%	37.9%	34.3%	29.6%	32.5%	32.9%	31%	28.1%	29.7%	31.8%	31.4%	27.2%	28.4%	34.8%	31%	27.4%	31.4%	33.5%	30%	26.4%	29.4%	31.2%	27.2%	24.5%	28.8%	28.7%	27.4%	24.8%
Operating Margin	3.4%	-3.2%	-34.7%	1.1%	-7.6%	-26.8%	0.1%	2.6%	7.3%	4.4%	2.6%	4.9%	8.8%	5.0%	3.6%	5.8%	10.8%	4.5%	2.9%	6.0%	11.1%	4.3%	2.1%	5.3%	9.7%	5.2%	1.4%	4.7%	11.6%	-34.0%	2.2%	5.7%	8.5%	4.2%	3.1%	5.7%	10.2%	4.9%	3.9%	6.0%	9.9%
Profit Margin	1%	-5.8%	-32.3%	0.4%	-6.1%	-25.2%	-1.7%	1.6%	-3.7%	3%	1.3%	2.9%	8.7%	2.6%	1.7%	3.3%	7%	2.8%	1.4%	3.6%	7%	2.7%	1.4%	3.4%	6%	3.3%	0.8%	2.9%	7.3%	-35.2%	1.4%	3.6%	4.9%	2.8%	1.8%	3.5%	6.4%	2.9%	2.2%	3.6%	6.1%
FCF Margin	10.2%	-2.0%	-0.3%	-44.2%	15.6%	11.6%	5.3%	-30.8%	15.0%	12.9%	-4.9%	-13.5%	15.3%	27.0%	-5.9%	-20.6%	12.1%	7.8%	3.3%	-7.6%	11.2%	12.3%	-1.4%	-15.1%	6.1%	26.0%	3.9%	-10.0%	10.0%	19.3%	-2.8%	-9.2%	11.0%	20.4%	-8.0%	-7.7%	16.8%	7.7%	-4.4%	-14.1%	19.2%
EBITDA	98.80	-19.90	-423	45.40	-118	-468	49.40	89.20	51.00	125	81.50	140	301	141	100	155	426	131	90.10	160	425	129	76.10	146	402	151	60.50	130	457	-559	79.20	160	349	130	102	179	422	133	113	169	393
EBITDA Margin	4.5%	-1.4%	-32.9%	2.9%	-3.9%	-24.2%	3.3%	5%	1.8%	6.3%	4.8%	6.8%	12.5%	7.2%	6.1%	7.9%	12.1%	6.5%	5.1%	7.8%	12.2%	6.1%	4.4%	7.3%	10.9%	7.2%	4.4%	7%	12.8%	-31.5%	5.1%	8%	9.8%	6.7%	5.8%	7.8%	11.4%	7%	6.3%	8.1%	11.2%
EBIT	72.70	-43.80	-446	22.10	-148	-499	16.90	54.80	12.30	87.80	43.60	101	260	98.80	58.60	114	382	90.70	51.80	124	386	89.90	36.80	106	359	109	18.90	87.30	413	-603	34.70	115	303	82.40	54.30	132	376	87.50	70.40	126	350
EBIT Margin	3.3%	-3.0%	-34.7%	1.4%	-4.8%	-25.8%	1.1%	3.1%	0.4%	4.4%	2.6%	5.0%	10.8%	5.0%	3.6%	5.8%	10.8%	4.5%	2.9%	6.0%	11.1%	4.3%	2.1%	5.3%	9.7%	5.2%	1.4%	4.7%	11.6%	-34.0%	2.2%	5.8%	8.5%	4.2%	3.1%	5.8%	10.2%	4.6%	3.9%	6.0%	9.9%