GameStop Corp. (GME)
NYSE: GME · IEX Real-Time Price · USD
11.90
+0.69 (6.16%)
At close: Apr 26, 2024, 4:00 PM
11.89
-0.01 (-0.08%)
After-hours: Apr 26, 2024, 5:34 PM EDT
GameStop Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
| Quarter Ended | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | +54 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,794 | 1,078 | 1,164 | 1,237 | 2,226 | 1,186 | 1,136 | 1,378 | 2,254 | 1,297 | 1,183 | 1,277 | 2,122 | 1,005 | 942 | 1,021 | 2,194 | 1,439 | 1,286 | 1,548 | 3,063 | 1,935 | 1,501 | 1,786 | 2,825 | 1,989 | 1,688 | 2,046 | 2,403 | 1,959 | 1,632 | 1,972 | 3,525 | 2,016 | 1,762 | 2,061 | 3,476 | 2,092 | 1,731 | 1,996 | Upgrade
|
| Revenue Growth (YoY) | -19.44% | -9.11% | 2.45% | -10.25% | -1.22% | -8.50% | -4.01% | 7.96% | 6.21% | 29.05% | 25.63% | 25.05% | -3.28% | -30.16% | -26.73% | -34.03% | -28.37% | -25.67% | -14.35% | -13.33% | 8.42% | -2.68% | -11.05% | -12.71% | 17.59% | 1.50% | 3.42% | 3.77% | -31.84% | -2.83% | -7.38% | -4.32% | 1.41% | -3.63% | 1.76% | 3.22% | -5.64% | -0.69% | 25.13% | 7.02% | Upgrade
|
| Cost of Revenue | 1,374 | 796.5 | 857.9 | 949.8 | 1,727 | 894.8 | 853.8 | 1,080 | 1,876 | 978 | 862.5 | 946.7 | 1,674 | 728.4 | 689.8 | 738.6 | 1,597 | 997.4 | 886.6 | 1,077 | 2,314 | 1,377 | 1,031 | 1,255 | 2,356 | 1,299 | 1,064 | 1,343 | 1,904 | 1,251 | 1,014 | 1,296 | 2,482 | 1,361 | 1,181 | 1,422 | 2,500 | 1,470 | 1,181 | 1,370 | Upgrade
|
| Gross Profit | 419.2 | 281.8 | 305.9 | 287.3 | 499.8 | 291.6 | 282.2 | 298.5 | 378.2 | 318.6 | 320.9 | 330.1 | 448.6 | 276.3 | 252.2 | 282.4 | 597.3 | 441.1 | 399.1 | 471.2 | 748.8 | 558.2 | 470 | 531.1 | 469.3 | 689.4 | 623.7 | 702.5 | 498.5 | 708.2 | 617.7 | 675.5 | 1,043 | 655.6 | 580.5 | 639 | 976.4 | 622.2 | 550.9 | 626.4 | Upgrade
|
| Selling, General & Admin | 359.2 | 296.5 | 322.5 | 345.7 | 453.4 | 387.9 | 387.5 | 452.2 | 538.9 | 421.5 | 378.9 | 370.3 | 419.1 | 360.4 | 348.2 | 386.5 | 511.7 | 475.4 | 481.9 | 453.7 | 633 | 463.6 | 441.5 | 456.1 | 360.9 | 565.1 | 542.4 | 563.5 | 255.6 | 567.1 | 518.4 | 520.8 | 613.3 | 525.5 | 490.8 | 479.3 | 550.3 | 494.3 | 475.4 | 481 | Upgrade
|
| Other Operating Expenses | 4.8 | 0 | 0 | 0 | 0.2 | 0 | 2.5 | 0 | 6.1 | 0 | 0 | 0.6 | 10.7 | -21.1 | -10.4 | 3.9 | 10.4 | 11.3 | 363.9 | 0 | 347.9 | 612.5 | 27 | 28.5 | -98.5 | 36.7 | 37.7 | 37.9 | 32.3 | 42.3 | 41 | 40.7 | 48 | 39.4 | 38 | 35.8 | 40.2 | 38.1 | 38.8 | 39.5 | Upgrade
|
| Operating Expenses | 364 | 296.5 | 322.5 | 345.7 | 453.6 | 387.9 | 390 | 452.2 | 545 | 421.5 | 378.9 | 370.9 | 429.8 | 339.3 | 337.8 | 390.4 | 522.1 | 486.7 | 845.8 | 453.7 | 980.9 | 1,076 | 468.5 | 484.6 | 262.4 | 601.8 | 580.1 | 601.4 | 287.9 | 609.4 | 559.4 | 561.5 | 661.3 | 564.9 | 528.8 | 515.1 | 590.5 | 532.4 | 514.2 | 520.5 | Upgrade
|
| Operating Income | 55.2 | -14.7 | -16.6 | -58.4 | 46.2 | -96.3 | -107.8 | -153.7 | -166.8 | -102.9 | -58 | -40.8 | 18.8 | -63 | -85.6 | -108 | 75.2 | -45.6 | -446.7 | 17.5 | -232.1 | -517.9 | 1.5 | 46.5 | 206.9 | 87.6 | 43.6 | 101.1 | 210.6 | 98.8 | 58.3 | 114 | 381.9 | 90.7 | 51.7 | 123.9 | 385.9 | 89.8 | 36.7 | 105.9 | Upgrade
|
| Interest Expense / Income | -49.5 | 0 | -11.6 | -9.7 | -9.5 | 0 | -0.3 | 0.7 | 0.9 | 0.8 | 0.5 | 24.7 | 6.6 | 10 | 7.9 | 7.6 | -3.4 | 8 | 9.6 | 13 | 14.1 | 14.1 | 14.4 | 14.2 | 14.2 | 14.1 | 14.4 | 14.1 | 14.1 | 14.8 | 13.9 | 11 | 5.6 | 6.5 | 5.7 | 5.6 | 5.5 | 3.2 | 1.2 | 0.8 | Upgrade
|
| Other Expense / Income | 33.7 | -10.4 | -2 | 1.9 | 3.3 | -3.7 | - | - | - | - | - | - | 1.4 | -0.3 | -0.1 | -0.3 | 13.8 | -1.8 | -0.9 | -4.6 | -84.4 | -19.4 | -15.4 | -8.3 | 194.6 | -0.2 | - | -0.2 | -49 | - | -0.3 | -0.2 | -0.1 | - | -0.1 | -0.2 | -0.3 | -0.1 | -0.1 | -0.2 | Upgrade
|
| Pretax Income | 71 | -4.3 | -3 | -50.6 | 52.4 | -92.6 | -107.5 | -154.4 | -167.7 | -103.7 | -58.5 | -65.5 | 10.8 | -72.7 | -93.4 | -115.3 | 64.8 | -51.8 | -455.4 | 9.1 | -161.8 | -512.6 | 2.5 | 40.6 | -1.9 | 73.7 | 29.2 | 87.2 | 245.5 | 84 | 44.7 | 103.2 | 376.4 | 84.2 | 46.1 | 118.5 | 380.7 | 86.7 | 35.6 | 105.3 | Upgrade
|
| Income Tax | 7.9 | -1.2 | -0.2 | -0.1 | 4.2 | 2.1 | 1.2 | 3.5 | -20.2 | 1.7 | 3.1 | 1.3 | -69.7 | -53.9 | 17.9 | 50.4 | 43.8 | 31.6 | -40.1 | 2.3 | 25.9 | -24 | 27.4 | 12.4 | 104 | 14.3 | 7 | 28.2 | 36.8 | 33.2 | 16.8 | 37.4 | 128.6 | 28.3 | 20.8 | 44.7 | 136.6 | 30.3 | 11 | 37.3 | Upgrade
|
| Net Income | 63.1 | -3.1 | -2.8 | -50.5 | 48.2 | -94.7 | -108.7 | -157.9 | -147.5 | -105.4 | -61.6 | -66.8 | 80.5 | -18.8 | -111.3 | -165.7 | 21 | -83.4 | -415.3 | 6.8 | -187.7 | -488.6 | -24.9 | 28.2 | -105.9 | 59.4 | 22.2 | 59 | 208.7 | 50.8 | 27.9 | 65.8 | 247.8 | 55.9 | 25.3 | 73.8 | 244.1 | 56.4 | 24.6 | 68 | Upgrade
|
| Net Income Growth | 30.91% | - | - | - | - | - | - | - | - | - | - | - | 283.33% | - | - | - | - | - | - | -75.89% | - | - | - | -52.20% | - | 16.93% | -20.43% | -10.33% | -15.78% | -9.12% | 10.28% | -10.84% | 1.52% | -0.89% | 2.85% | 8.53% | 10.70% | -17.78% | 134.29% | 24.54% | Upgrade
|
| Shares Outstanding (Basic) | 306 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 290 | 264 | 261 | 261 | 260 | 258 | 350 | 328 | 400 | 410 | 410 | 409 | 408 | 407 | 406 | 406 | 406 | 405 | 409 | 415 | 416 | 415 | 417 | 422 | 426 | 431 | 433 | 448 | 454 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 290 | 264 | 261 | 261 | 260 | 258 | 350 | 328 | 400 | 410 | 410 | 409 | 408 | 408 | 406 | 406 | 406 | 406 | 410 | 416 | 417 | 417 | 421 | 424 | 429 | 434 | 438 | 452 | 457 | 464 | Upgrade
|
| Shares Change | 0.53% | 0.36% | 0.20% | 0.30% | 0.30% | 0.20% | 4.75% | 15.00% | 16.23% | 16.41% | 11.69% | 2.33% | -25.37% | -20.58% | -35.00% | -37.07% | -14.55% | -19.67% | -2.06% | 0.49% | 0.89% | 0.69% | 0.59% | 0.59% | -1.07% | -2.40% | -2.68% | -2.69% | -2.47% | -1.98% | -2.71% | -3.87% | -4.01% | -6.02% | -6.21% | -6.47% | -6.24% | -4.40% | -4.11% | -2.93% | Upgrade
|
| EPS (Basic) | 0.20 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 | 0.31 | -0.07 | -0.43 | -0.64 | -0.05 | -0.26 | -1.04 | 0.02 | -0.46 | -1.20 | -0.06 | 0.07 | -0.26 | 0.15 | 0.06 | 0.14 | 0.51 | 0.12 | 0.07 | 0.16 | 0.59 | 0.13 | 0.06 | 0.17 | 0.55 | 0.13 | 0.06 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.20 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 | 0.31 | -0.07 | -0.43 | -0.64 | -0.05 | -0.26 | -1.04 | 0.02 | -0.46 | -1.20 | -0.06 | 0.07 | -0.26 | 0.15 | 0.06 | 0.14 | 0.50 | 0.12 | 0.07 | 0.16 | 0.58 | 0.13 | 0.06 | 0.17 | 0.54 | 0.13 | 0.06 | 0.15 | Upgrade
|
| EPS Growth | 25.00% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -74.29% | - | - | - | -51.72% | - | 20.49% | -19.12% | -8.23% | -13.89% | -8.27% | 13.33% | -7.06% | 7.56% | 6.40% | 9.09% | 15.65% | 15.81% | -13.79% | 150.00% | 27.83% | Upgrade
|
| Free Cash Flow | -18.7 | 24.2 | -119.2 | -111.8 | 326.6 | 164.3 | -123.9 | -314.7 | -131.6 | -306.2 | -25 | -33.5 | 137.4 | -156 | 233.7 | -55.9 | 223.2 | -28.3 | -4.3 | -683.6 | 476.5 | 224.9 | 79.5 | -549.5 | 424.2 | 256.2 | -82.1 | -276.8 | 368.6 | 528.1 | -96.8 | -405.5 | 424.9 | 157.5 | 57.6 | -156.4 | 390.8 | 256.9 | -25 | -301.8 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.08 | -0.39 | -0.37 | 1.07 | 0.54 | -0.41 | -1.04 | -0.43 | -1.01 | -0.09 | -0.13 | 0.53 | -0.60 | 0.90 | -0.22 | 0.64 | -0.09 | -0.01 | -1.67 | 1.16 | 0.55 | 0.20 | -1.35 | 1.05 | 0.63 | -0.20 | -0.68 | 0.90 | 1.27 | -0.23 | -0.98 | 1.02 | 0.37 | 0.14 | -0.36 | 0.90 | 0.57 | -0.06 | -0.66 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.092 | 0.092 | 0.092 | 0.092 | 0.090 | 0.090 | 0.090 | 0.090 | 0.083 | 0.083 | 0.083 | 0.083 | Upgrade
|
| Dividend Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0% | 0% | 0% | 0% | 0% | 3.26% | 3.26% | 3.26% | 3.26% | 2.22% | 2.22% | 2.22% | 2.22% | 8.43% | 8.43% | 8.43% | 8.43% | 20.29% | 20.29% | 20.29% | 20.29% | Upgrade
|
| Gross Margin | 23.37% | 26.13% | 26.28% | 23.22% | 22.45% | 24.58% | 24.84% | 21.66% | 16.78% | 24.57% | 27.12% | 25.85% | 21.14% | 27.50% | 26.77% | 27.66% | 27.22% | 30.66% | 31.04% | 30.45% | 24.45% | 28.84% | 31.31% | 29.74% | 16.61% | 34.67% | 36.96% | 34.34% | 20.75% | 36.15% | 37.85% | 34.26% | 29.59% | 32.52% | 32.95% | 31.01% | 28.09% | 29.74% | 31.82% | 31.38% | Upgrade
|
| Operating Margin | 3.08% | -1.36% | -1.43% | -4.72% | 2.08% | -8.12% | -9.49% | -11.15% | -7.40% | -7.94% | -4.90% | -3.20% | 0.89% | -6.27% | -9.09% | -10.58% | 3.43% | -3.17% | -34.74% | 1.13% | -7.58% | -26.76% | 0.10% | 2.60% | 7.32% | 4.41% | 2.58% | 4.94% | 8.77% | 5.04% | 3.57% | 5.78% | 10.83% | 4.50% | 2.93% | 6.01% | 11.10% | 4.29% | 2.12% | 5.30% | Upgrade
|
| Profit Margin | 3.52% | -0.29% | -0.24% | -4.08% | 2.16% | -7.98% | -9.57% | -11.46% | -6.54% | -8.13% | -5.21% | -5.23% | 3.79% | -1.87% | -11.82% | -16.23% | 0.96% | -5.80% | -32.30% | 0.44% | -6.13% | -25.25% | -1.66% | 1.58% | -3.75% | 2.99% | 1.32% | 2.88% | 8.69% | 2.59% | 1.71% | 3.34% | 7.03% | 2.77% | 1.44% | 3.58% | 7.02% | 2.70% | 1.42% | 3.41% | Upgrade
|
| Free Cash Flow Margin | -1.04% | 2.24% | -10.24% | -9.04% | 14.67% | 13.85% | -10.91% | -22.83% | -5.84% | -23.62% | -2.11% | -2.62% | 6.47% | -15.53% | 24.81% | -5.48% | 10.17% | -1.97% | -0.33% | -44.17% | 15.56% | 11.62% | 5.30% | -30.77% | 15.02% | 12.88% | -4.86% | -13.53% | 15.34% | 26.95% | -5.93% | -20.57% | 12.05% | 7.81% | 3.27% | -7.59% | 11.24% | 12.28% | -1.44% | -15.12% | Upgrade
|
| Effective Tax Rate | 11.13% | - | - | - | 8.02% | - | - | - | - | - | - | - | -645.37% | - | - | - | 67.59% | - | - | 25.27% | - | - | 1096.00% | 30.54% | - | 19.40% | 23.97% | 32.34% | 14.99% | 39.52% | 37.58% | 36.24% | 34.17% | 33.61% | 45.12% | 37.72% | 35.88% | 34.95% | 30.90% | 35.42% | Upgrade
|
| EBITDA | 40.1 | 7 | -2 | -46.6 | 57.1 | -77.5 | -92.5 | -136.6 | -142.8 | -86 | -40.4 | -22.1 | 37 | -43.3 | -65.3 | -86.2 | 87.5 | -19.9 | -422.9 | 45.4 | -118.2 | -468 | 49.4 | 89.2 | 51 | 124.8 | 81.5 | 139.6 | 301.3 | 141.4 | 100 | 155.2 | 425.7 | 130.6 | 90.1 | 160.4 | 424.7 | 128.5 | 76.1 | 146.2 | Upgrade
|
| EBITDA Margin | 2.24% | 0.65% | -0.17% | -3.77% | 2.56% | -6.53% | -8.14% | -9.91% | -6.34% | -6.63% | -3.41% | -1.73% | 1.74% | -4.31% | -6.93% | -8.44% | 3.99% | -1.38% | -32.89% | 2.93% | -3.86% | -24.18% | 3.29% | 4.99% | 1.81% | 6.28% | 4.83% | 6.82% | 12.54% | 7.22% | 6.13% | 7.87% | 12.08% | 6.48% | 5.11% | 7.78% | 12.22% | 6.14% | 4.40% | 7.32% | Upgrade
|
| Depreciation & Amortization | 18.6 | 11.3 | 12.6 | 13.7 | 14.2 | 15.1 | 15.3 | 17.1 | 24 | 16.9 | 17.6 | 18.7 | 19.6 | 19.4 | 20.2 | 21.5 | 26.1 | 23.9 | 22.9 | 23.3 | 29.5 | 30.5 | 32.5 | 34.4 | 38.7 | 37 | 37.9 | 38.3 | 41.7 | 42.6 | 41.4 | 41 | 43.7 | 39.9 | 38.3 | 36.3 | 38.5 | 38.6 | 39.3 | 40.1 | Upgrade
|
| EBIT | 21.5 | -4.3 | -14.6 | -60.3 | 42.9 | -92.6 | -107.8 | -153.7 | -166.8 | -102.9 | -58 | -40.8 | 17.4 | -62.7 | -85.5 | -107.7 | 61.4 | -43.8 | -445.8 | 22.1 | -147.7 | -498.5 | 16.9 | 54.8 | 12.3 | 87.8 | 43.6 | 101.3 | 259.6 | 98.8 | 58.6 | 114.2 | 382 | 90.7 | 51.8 | 124.1 | 386.2 | 89.9 | 36.8 | 106.1 | Upgrade
|
| EBIT Margin | 1.20% | -0.40% | -1.25% | -4.87% | 1.93% | -7.81% | -9.49% | -11.15% | -7.40% | -7.94% | -4.90% | -3.20% | 0.82% | -6.24% | -9.08% | -10.55% | 2.80% | -3.04% | -34.67% | 1.43% | -4.82% | -25.76% | 1.13% | 3.07% | 0.44% | 4.42% | 2.58% | 4.95% | 10.81% | 5.04% | 3.59% | 5.79% | 10.84% | 4.50% | 2.94% | 6.02% | 11.11% | 4.30% | 2.13% | 5.31% | Upgrade
|