GameStop Corp. (GME)
NYSE: GME · Real-Time Price · USD
22.57
-0.66 (-2.84%)
At close: Mar 20, 2026, 4:00 PM EDT
22.67
+0.10 (0.46%)
After-hours: Mar 20, 2026, 7:59 PM EDT
GameStop Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 | Jul '21 Jul 31, 2021 | May '21 May 1, 2021 | Jan '21 Jan 30, 2021 |
| 821 | 972.2 | 732.4 | 1,283 | 860.3 | 798.3 | 881.8 | 1,794 | 1,078 | 1,164 | 1,237 | 2,226 | 1,186 | 1,136 | 1,378 | 2,254 | 1,297 | 1,183 | 1,277 | 2,122 | |
Revenue Growth (YoY) | -4.57% | 21.78% | -16.94% | -28.49% | -20.22% | -31.41% | -28.72% | -19.44% | -9.11% | 2.45% | -10.25% | -1.22% | -8.50% | -4.00% | 7.96% | 6.21% | 29.05% | 25.63% | 25.05% | -3.28% |
Cost of Revenue | 547.6 | 689.1 | 479.6 | 919.2 | 603.1 | 549.5 | 637.3 | 1,374 | 796.5 | 857.9 | 949.8 | 1,727 | 894.8 | 853.8 | 1,080 | 1,876 | 978 | 862.5 | 946.7 | 1,674 |
Gross Profit | 273.4 | 283.1 | 252.8 | 363.4 | 257.2 | 248.8 | 244.5 | 419.2 | 281.8 | 305.9 | 287.3 | 499.8 | 291.6 | 282.2 | 298.5 | 378.2 | 318.6 | 320.9 | 330.1 | 448.6 |
Selling, General & Admin | 221.4 | 218.8 | 228.1 | 282.5 | 282 | 270.8 | 295.1 | 359.2 | 296.5 | 322.5 | 345.7 | 453.4 | 387.9 | 387.5 | 452.2 | 538.9 | 421.5 | 378.9 | 370.3 | 419.1 |
Other Operating Expenses | 10.7 | -2.1 | 35.5 | 1.1 | 8.6 | - | - | 4.8 | - | - | - | 0.2 | - | 2.5 | - | 6.1 | - | - | 0.6 | 10.7 |
Total Operating Expenses | 232.1 | 216.7 | 263.6 | 283.6 | 290.6 | 270.8 | 295.1 | 364 | 296.5 | 322.5 | 345.7 | 453.6 | 387.9 | 390 | 452.2 | 545 | 421.5 | 378.9 | 370.9 | 429.8 |
Operating Income | 41.3 | 66.4 | -10.8 | 79.8 | -33.4 | -22 | -50.6 | 55.2 | -14.7 | -16.6 | -58.4 | 46.2 | -96.3 | -107.8 | -153.7 | -166.8 | -102.9 | -58 | -40.8 | 18.8 |
Interest Income | -49 | -79.6 | -56.9 | -54.8 | -54.2 | -39.5 | -14.9 | -83.7 | -12.9 | -11.6 | -9.7 | -6.2 | 3.7 | -0.3 | 0.7 | 0.9 | 0.8 | 0.5 | 24.7 | 8.2 |
Other Non-Operating Income (Expense) | 12.2 | 28.6 | 2.2 | - | - | - | - | 1 | -2.5 | 2 | -1.9 | - | - | - | - | - | - | - | - | - |
Total Non-Operating Income (Expense) | -36.8 | -51 | -54.7 | -54.8 | -54.2 | -39.5 | -14.9 | -82.7 | -15.4 | -9.6 | -11.6 | -6.2 | 3.7 | -0.3 | 0.7 | 0.9 | 0.8 | 0.5 | 24.7 | 8.2 |
Pretax Income | 4.5 | 15.4 | -65.5 | 25 | -87.6 | -61.5 | -65.5 | -27.5 | -30.1 | -26.2 | -70 | 40 | -92.6 | -108.1 | -153 | -165.9 | -102.1 | -57.5 | -16.1 | 27 |
Provision for Income Taxes | 7 | 6 | 3.5 | 3.3 | 3.4 | 2.7 | -3.4 | 7.9 | -1.2 | -0.2 | 0.1 | 4.2 | 2.1 | 1.2 | 3.5 | -20.2 | 1.7 | 3.1 | 1.3 | 0 |
Net Income | -2.5 | 9.4 | -69 | 21.7 | -91 | -64.2 | -62.1 | -35.4 | -28.9 | -26 | -70.1 | 35.8 | -94.7 | -109.3 | -156.5 | -145.7 | -103.8 | -60.6 | -17.4 | 27.4 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 |
Net Income to Common | -2.5 | 9.4 | -69 | 21.7 | -91 | -64.2 | -62.1 | -35.4 | -28.9 | -26 | -70.1 | 35.8 | -94.7 | -109.3 | -156.5 | -145.7 | -103.8 | -60.6 | -17.4 | 27.4 |
Shares Outstanding (Basic) | 448 | 447 | 447 | 447 | 437 | 386 | 306 | 306 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 304 | 290 | 264 | 261 |
Shares Outstanding (Diluted) | 592 | 547 | 498 | 448 | 438 | 387 | 306 | 306 | 305 | 305 | 305 | 305 | 304 | 304 | 304 | 304 | 304 | 290 | 264 | 271 |
Shares Change (YoY) | 35.12% | 41.14% | 62.77% | 46.45% | 43.43% | 27.03% | 0.46% | 0.39% | 0.36% | 0.20% | 0.30% | 0.30% | 0.20% | 4.75% | 15.00% | 11.95% | 16.41% | 11.69% | 2.33% | 3.20% |
EPS (Basic) | 0.17 | 0.38 | 0.10 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 | 0.31 |
EPS (Diluted) | 0.13 | 0.31 | 0.09 | 0.29 | 0.04 | 0.04 | -0.11 | 0.21 | -0.01 | -0.01 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 | 0.30 |
EPS Growth | 225.00% | 675.00% | - | 38.09% | - | - | - | 31.25% | - | - | - | - | - | - | - | - | - | - | - | 271.88% |
Free Cash Flow | 107 | 113.3 | 189.6 | 158.8 | 20 | 65.5 | -114.7 | -18.7 | 11.1 | -119.2 | -111.8 | 326.6 | 164.3 | -123.9 | -314.7 | -131.6 | -306.2 | -25 | -33.5 | 137.4 |
Free Cash Flow Growth | 435.00% | 72.98% | - | - | 80.18% | - | - | - | -93.24% | - | - | - | - | - | - | - | - | - | - | -38.44% |
Free Cash Flow Per Share | 0.18 | 0.21 | 0.38 | 0.35 | 0.05 | 0.17 | -0.37 | -0.06 | 0.04 | -0.39 | -0.37 | 1.07 | 0.54 | -0.41 | -1.04 | -0.43 | -1.01 | -0.09 | -0.13 | 0.51 |
Gross Margin | 33.30% | 29.12% | 34.52% | 28.33% | 29.90% | 31.17% | 27.73% | 23.37% | 26.13% | 26.28% | 23.22% | 22.45% | 24.58% | 24.84% | 21.66% | 16.78% | 24.57% | 27.12% | 25.85% | 21.14% |
Operating Margin | 5.03% | 6.83% | -1.47% | 6.22% | -3.88% | -2.76% | -5.74% | 3.08% | -1.36% | -1.43% | -4.72% | 2.08% | -8.12% | -9.49% | -11.15% | -7.40% | -7.94% | -4.90% | -3.20% | 0.89% |
Profit Margin | -0.30% | 0.97% | -9.42% | 1.69% | -10.58% | -8.04% | -7.04% | -1.97% | -2.68% | -2.23% | -5.67% | 1.61% | -7.98% | -9.62% | -11.35% | -6.46% | -8.01% | -5.12% | -1.36% | 1.27% |
FCF Margin | 13.03% | 11.65% | 25.89% | 12.38% | 2.32% | 8.20% | -13.01% | -1.04% | 1.03% | -10.24% | -9.04% | 14.67% | 13.85% | -10.91% | -22.83% | -5.84% | -23.62% | -2.11% | -2.62% | 6.47% |
EBITDA | 45.9 | 71.1 | -5.2 | 85.8 | -24.9 | -14.4 | -33.8 | 73.8 | -3.4 | -4 | -44.7 | 60.4 | -81.2 | -92.5 | -136.6 | -142.8 | -86 | -40.4 | -22.1 | 38.4 |
EBITDA Margin | 5.59% | 7.31% | -0.71% | 6.69% | -2.89% | -1.80% | -3.83% | 4.11% | -0.32% | -0.34% | -3.61% | 2.71% | -6.84% | -8.14% | -9.91% | -6.34% | -6.63% | -3.41% | -1.73% | 1.81% |
EBIT | 41.3 | 66.4 | -10.8 | 79.8 | -33.4 | -22 | -50.6 | 55.2 | -14.7 | -16.6 | -58.4 | 46.2 | -96.3 | -107.8 | -153.7 | -166.8 | -102.9 | -58 | -40.8 | 18.8 |
EBIT Margin | 5.03% | 6.83% | -1.47% | 6.22% | -3.88% | -2.76% | -5.74% | 3.08% | -1.36% | -1.43% | -4.72% | 2.08% | -8.12% | -9.49% | -11.15% | -7.40% | -7.94% | -4.90% | -3.20% | 0.89% |
Effective Tax Rate | 155.56% | 38.96% | -5.34% | 13.20% | -3.88% | -4.39% | 5.19% | -28.73% | 3.99% | 0.76% | -0.14% | 10.50% | -2.27% | -1.11% | -2.29% | 12.18% | -1.67% | -5.39% | -8.07% | 0.00% |
Updated Nov 1, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.