Property, Plant & Equipment | 1,116 | 1,122 | 1,198 | 1,116 | 978.71 | |
Cash & Equivalents | 6.82 | 1.28 | 4.02 | 7.21 | 5.51 | |
Accounts Receivable | 35.43 | 33.52 | 37.51 | 31.43 | 25.79 | |
Other Receivables | 0.27 | 0.19 | 0.2 | 0.16 | 0.1 | |
Goodwill | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | |
Other Intangible Assets | 38.75 | 47.91 | 66.35 | 63.35 | 52.27 | |
Restricted Cash | 4.19 | 5.45 | 10.44 | 5.55 | 5.25 | |
Other Current Assets | 2.16 | 2.05 | 9.21 | 7.87 | 5.41 | |
Trading Asset Securities | 18.61 | 25.13 | 34.71 | 1.24 | - | |
Deferred Long-Term Charges | 28.79 | 24.68 | 26.67 | 24.65 | 21.5 | |
Other Long-Term Assets | - | - | - | 0.26 | 0.48 | |
Current Portion of Long-Term Debt | 13.27 | - | - | 7.79 | 18.09 | |
Current Portion of Leases | 0.74 | - | - | - | - | |
Long-Term Debt | 632.86 | 611.23 | 694.12 | 571.73 | 586.58 | |
Long-Term Leases | 6.72 | 7.68 | 2.92 | 4.48 | 2.96 | |
Accounts Payable | 16.47 | 12.78 | 13.82 | 10.34 | 7.28 | |
Other Current Liabilities | 16.52 | 16.13 | 15.82 | 15.67 | 12.47 | |
Long-Term Unearned Revenue | 6.73 | 5.09 | 4.44 | 3.23 | 3.21 | |
Other Long-Term Liabilities | 7.26 | 8.97 | 13.07 | 12.67 | 12.56 | |
Preferred Stock, Redeemable | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | |
Common Stock | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | |
Additional Paid-In Capital | 734.22 | 722.42 | 721.99 | 711.41 | 504.79 | |
Retained Earnings | -293.74 | -238.98 | -198.71 | -157.02 | -116.77 | |
Comprehensive Income & Other | 18.61 | 25.13 | 34.67 | -6.64 | -18.22 | |
Total Common Equity | 459.17 | 508.63 | 558.03 | 547.83 | 369.85 | |
Minority Interest | 21.79 | 22.23 | 16.08 | 14.79 | 12.96 | |
Total Liabilities & Equity | 1,256 | 1,268 | 1,393 | 1,263 | 1,101 | |
Total Debt | 653.59 | 618.91 | 697.04 | 584 | 607.62 | |
Net Cash / Debt | -628.16 | -592.51 | -658.32 | -575.55 | -602.11 | |
Net Cash Per Share | -9.53 | -9.04 | -10.06 | -9.49 | -13.02 | |
Filing Date Shares Outstanding | 66.87 | 65.57 | 65.53 | 65.39 | 52.17 | |
Total Common Shares Outstanding | 66.87 | 65.56 | 65.52 | 64.88 | 49.46 | |
Book Value Per Share | 6.87 | 7.76 | 8.52 | 8.44 | 7.48 | |
Tangible Book Value | 414.51 | 454.82 | 485.78 | 478.58 | 311.68 | |
Tangible Book Value Per Share | 6.20 | 6.94 | 7.41 | 7.38 | 6.30 | |
Land | 174.3 | 164.32 | 168.31 | 152.06 | 128.86 | |
Buildings | 1,044 | 1,036 | 1,080 | 985.09 | 851.43 | |