Gogo Inc. (GOGO)
NASDAQ: GOGO · Real-Time Price · USD
7.54
-0.22 (-2.84%)
Dec 20, 2024, 4:00 PM EST - Market closed
Gogo Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 404.72 | 397.58 | 404.07 | 335.72 | 269.72 | 308.99 | Upgrade
|
| Revenue Growth (YoY) | -0.79% | -1.61% | 20.36% | 24.47% | -12.71% | 6.49% | Upgrade
|
| Cost of Revenue | 136.41 | 132.95 | 135.9 | 102.2 | 84.37 | 93.89 | Upgrade
|
| Gross Profit | 268.31 | 264.63 | 268.17 | 233.52 | 185.35 | 215.1 | Upgrade
|
| Selling, General & Admin | 105.23 | 87.08 | 83.67 | 72.54 | 69.6 | 75.86 | Upgrade
|
| Research & Development | 39.7 | 36.68 | 29.59 | 24.87 | 25.23 | 26.01 | Upgrade
|
| Operating Expenses | 161.35 | 140.46 | 125.84 | 112.9 | 109 | 118.57 | Upgrade
|
| Operating Income | 106.96 | 124.17 | 142.33 | 120.63 | 76.35 | 96.53 | Upgrade
|
| Interest Expense | -34.44 | -33.06 | -38.87 | -67.47 | -125.79 | -130.47 | Upgrade
|
| Interest & Investment Income | 8.48 | 7.4 | 2.39 | 0.19 | 0.72 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.7 | 1.32 | -0.12 | -0.03 | 0.01 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 80.29 | 99.83 | 105.72 | 53.32 | -48.71 | -29.97 | Upgrade
|
| Other Unusual Items | - | -2.22 | - | -83.96 | - | -57.96 | Upgrade
|
| Pretax Income | 73.64 | 97.6 | 105.72 | -30.64 | -48.71 | -87.93 | Upgrade
|
| Income Tax Expense | 17.21 | -48.08 | 13.66 | -187.23 | -0.15 | 0.56 | Upgrade
|
| Earnings From Continuing Operations | 56.43 | 145.68 | 92.06 | 156.59 | -48.56 | -88.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -3.85 | -201.48 | -57.51 | Upgrade
|
| Net Income | 56.43 | 145.68 | 92.06 | 152.74 | -250.04 | -146 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 0.17 | 1.48 | - | - | Upgrade
|
| Net Income to Common | 56.43 | 145.68 | 91.89 | 151.25 | -250.04 | -146 | Upgrade
|
| Net Income Growth | -64.49% | 58.24% | -39.73% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 129 | 130 | 123 | 103 | 82 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 133 | 134 | 127 | 82 | 81 | Upgrade
|
| Shares Change (YoY) | -0.92% | -0.48% | 5.28% | 54.63% | 1.86% | 0.91% | Upgrade
|
| EPS (Basic) | 0.44 | 1.12 | 0.75 | 1.46 | -3.04 | -1.81 | Upgrade
|
| EPS (Diluted) | 0.43 | 1.09 | 0.71 | 1.25 | -3.04 | -1.81 | Upgrade
|
| EPS Growth | -63.90% | 54.21% | -43.26% | - | - | - | Upgrade
|
| Free Cash Flow | 94.38 | 62.7 | 59.49 | 61.22 | -134.51 | 62.57 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.47 | 0.44 | 0.48 | -1.64 | 0.77 | Upgrade
|
| Gross Margin | 66.29% | 66.56% | 66.37% | 69.56% | 68.72% | 69.61% | Upgrade
|
| Operating Margin | 26.43% | 31.23% | 35.22% | 35.93% | 28.31% | 31.24% | Upgrade
|
| Profit Margin | 13.94% | 36.64% | 22.74% | 45.05% | -92.70% | -47.25% | Upgrade
|
| Free Cash Flow Margin | 23.32% | 15.77% | 14.72% | 18.24% | -49.87% | 20.25% | Upgrade
|
| EBITDA | 121.38 | 138.87 | 154.91 | 136.11 | 90.52 | 113.22 | Upgrade
|
| EBITDA Margin | 29.99% | 34.93% | 38.34% | 40.54% | 33.56% | 36.64% | Upgrade
|
| D&A For EBITDA | 14.42 | 14.7 | 12.58 | 15.48 | 14.17 | 16.69 | Upgrade
|
| EBIT | 106.96 | 124.17 | 142.33 | 120.63 | 76.35 | 96.53 | Upgrade
|
| EBIT Margin | 26.43% | 31.23% | 35.22% | 35.93% | 28.31% | 31.24% | Upgrade
|
| Effective Tax Rate | 23.37% | - | 12.92% | - | - | - | Upgrade
|
| Revenue as Reported | 404.72 | 397.58 | 404.07 | 335.72 | 269.72 | 308.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.