Gogo Inc. (GOGO)

Gogo Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	817.73	444.71	397.58	404.07	335.72	269.72
Revenue Growth (YoY)	102.05%	11.86%	-1.61%	20.36%	24.47%	-12.71%
Cost of Revenue	428.49	166.6	132.95	135.9	102.2	84.37
Gross Profit	389.24	278.11	264.63	268.17	233.52	185.35
Selling, General & Admin	135.95	109.62	87.08	83.67	72.54	69.6
Research & Development	57.57	44.77	36.68	29.59	24.87	25.23
Operating Expenses	245.23	173.36	140.46	125.84	112.9	109
Operating Income	144.01	104.75	124.17	142.33	120.63	76.35
Interest Expense	-62.89	-38.43	-33.06	-38.87	-67.47	-125.79
Interest & Investment Income	5	8.34	7.4	2.39	0.19	0.72
Other Non Operating Income (Expenses)	0.06	-3.04	1.32	-0.12	-0.03	0.01
EBT Excluding Unusual Items	86.18	71.61	99.83	105.72	53.32	-48.71
Merger & Restructuring Charges	-68.28	-53.48	-	-	-	-
Other Unusual Items	-18.9	-	-2.22	-	-83.96	-
Pretax Income	-1	18.13	97.6	105.72	-30.64	-48.71
Income Tax Expense	4.3	4.39	-48.08	13.66	-187.23	-0.15
Earnings From Continuing Operations	-5.29	13.75	145.68	92.06	156.59	-48.56
Earnings From Discontinued Operations	-	-	-	-	-3.85	-201.48
Net Income	-5.29	13.75	145.68	92.06	152.74	-250.04
Preferred Dividends & Other Adjustments	-	-	-	0.17	1.48	-
Net Income to Common	-5.29	13.75	145.68	91.89	151.25	-250.04
Net Income Growth	-	-90.56%	58.24%	-39.73%	-	-
Shares Outstanding (Basic)	132	129	130	123	103	82
Shares Outstanding (Diluted)	132	131	133	134	127	82
Shares Change (YoY)	0.23%	-1.37%	-0.48%	5.28%	54.63%	1.86%
EPS (Basic)	-0.04	0.11	1.12	0.75	1.46	-3.04
EPS (Diluted)	-0.04	0.10	1.09	0.71	1.25	-3.04
EPS Growth	-	-90.83%	54.21%	-43.27%	-	-
Free Cash Flow	47.95	27.92	62.7	59.49	61.22	-134.51
Free Cash Flow Per Share	0.36	0.21	0.47	0.44	0.48	-1.64
Gross Margin	47.60%	62.54%	66.56%	66.37%	69.56%	68.72%
Operating Margin	17.61%	23.55%	31.23%	35.22%	35.93%	28.31%
Profit Margin	-0.65%	3.09%	36.64%	22.74%	45.05%	-92.70%
Free Cash Flow Margin	5.86%	6.28%	15.77%	14.72%	18.24%	-49.87%
EBITDA	195.72	123.72	140.87	154.91	136.11	90.52
EBITDA Margin	23.93%	27.82%	35.43%	38.34%	40.54%	33.56%
D&A For EBITDA	51.7	18.97	16.7	12.58	15.48	14.17
EBIT	144.01	104.75	124.17	142.33	120.63	76.35
EBIT Margin	17.61%	23.55%	31.23%	35.22%	35.93%	28.31%
Effective Tax Rate	-	24.20%	-	12.92%	-	-
Revenue as Reported	817.73	444.71	397.58	404.07	335.72	269.72

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q